Intrinsic Value of S&P & Nasdaq Contact Us

Smurfit Westrock Plc SW NYSE

NYSE • Consumer Cyclical • Packaging & Containers • IE • USD

SharesGrow Score
66/100
4/7 Pass
SharesGrow Intrinsic Value
$160.61
+281.5%
Analyst Price Target
$55.14
+31%

Smurfit Westrock Plc (SW) reported total assets of $45.16B and total liabilities of $26.8B for quarter ending 2025-12-31, resulting in total equity of $18.35B.

The company held $892M in cash and short-term investments. Total debt stood at $14.87B, with net debt of $11.76B. The Debt-to-Equity (D/E) ratio was 0.81 (moderate).

Current ratio is 1.48, suggesting adequate short-term liquidity. Interest coverage is 2x (weak).

Criteria supported by this page:

  • HEALTH (33/100, Fail) — the balance sheet shows elevated risk in debt or liquidity metrics
  • MOAT (41/100) — Total assets $45.16B and equity $18.35B support the company's competitive scale
  • VALUE (78/100) — Debt-to-Equity 0.81 contributes to the overall valuation risk assessment

Overall SharesGrow Score: 66/100 with 4/7 criteria passed.

SharesGrow 7-Criteria Score
66/100
SG Score
View full scorecard →
VALUE
78/100
Price-to-Earnings & upside
→ Valuation
FUTURE
100/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
33/100
Debt-to-Equity & liquidity
Proven by this page
MOAT
41/100
Proven by this page
GROWTH
83/100
→ Income
INCOME
30/100
→ Income
Smurfit Westrock Plc Balance Sheet History
Metric Q4 FY2025 Q3 FY2025 Q2 FY2025 Q1 FY2025
Total Assets $45.16B$45.57B$45.75B$44.65B
Total Liabilities $26.8B$27.11B$27.42B$26.76B
Total Debt $14.87B$14.11B$14.36B$14.22B
Cash & Investments $892M$851M$778M$797M
Total Stockholders Equity $18.33B$18.43B$18.3B$17.86B
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message