Intrinsic Value of S&P & Nasdaq Contact Us

Smurfit Westrock Plc SW NYSE

NYSE • Consumer Cyclical • Packaging & Containers • IE • USD

SharesGrow Score
66/100
4/7 Pass
SharesGrow Intrinsic Value
$160.61
+281.5%
Analyst Price Target
$55.14
+31%
SharesGrow 7-Criteria Score All 7 criteria scored · income-related highlighted on this page

Smurfit Westrock Plc (SW) reported exceptional year-over-year revenue growth of +20.8% through 2025-12 (TTM revenue vs prior-year TTM). Net income showed exceptional earnings expansion of +296.5% YoY, reaching $83M in the latest quarter. The net profit margin is 1.3%, which is thin. the company was profitable in 3 out of the last 4 quarters. The gross margin is 19.4% (low), down 1.8pp vs the prior year. With a $22B market cap, MOAT composite score of 52/100 (moderate competitive position).

Criteria proven by this page:

  • GROWTH (83/100, Pass) — proving strong growth momentum
  • PAST (100/100, Partial) — profitability has been inconsistent. Looking at the full 20-year annual history, the company was profitable in 16 of 20 years — a solid long-term record with occasional losses
  • INCOME (30/100, Partial) — the company is profitable but margin is below 15%
  • MOAT (52/100, Partial) — some competitive advantages are present but not dominant

Overall SharesGrow Score: 66/100 with 4/7 criteria passed.

66/100
SG Score
View full scorecard →
VALUE
78/100
Price-to-Earnings & upside
→ IV page
FUTURE
100/100
Analyst consensus
→ Forecast
PAST
100/100
3/4 qtrs profit
EPS $0.15
Proven by this page
HEALTH
33/100
Debt-to-Equity & liquidity
→ Health
MOAT
41/100
Score: 52/100
GM 19.4% (-1.8pp)
Proven by this page
GROWTH
83/100
Rev +20.8% YoY
NI +296.5% YoY
Proven by this page
INCOME
30/100
Margin 1.3%
$6.5B
Proven by this page
Smurfit Westrock Plc Earnings and Revenue History
Revenue
Earnings & Profit Margin
Metric TTM Q4 FY2025 Q3 FY2025 Q2 FY2025 Q1 FY2025
Revenue $28.85B$6.45B$8B$6.74B$7.66B
Gross Profit $5.61B$1.18B$1.57B$1.29B$1.58B
Gross Margin 19.4%18.2%19.6%19.1%20.6%
Operating Income $1.64B$352.36M$526M$213.1M$553M
Net Income $688.78M$82.56M$246M$-23.77M$384M
Net Margin 2.4%1.3%3.1%-0.4%5%
EPS (Diluted) $1.30$0.15$0.47$-0.05$0.73
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message