Intrinsic Value of S&P & Nasdaq Contact Us

Blackstone Inc. BX NYSE

NYSE • Financial Services • Asset Management • US • USD

SharesGrow Score
75/100
6/7 Pass
SharesGrow Intrinsic Value
$125.47
-0.7%
Analyst Price Target
$169.83
+34.4%

Blackstone Inc. (BX) generated $1.86B in operating cash flow for fiscal year 2025. After capital expenditures of $115.7M, free cash flow was $1.74B.

Free cash flow margin was 12.6% of revenue. Cash conversion ratio was 0.62x, suggesting some earnings are non-cash.

The company returned $6.01B in dividends and $312.48M in share buybacks to shareholders during the period.

Criteria supported by this page:

  • HEALTH (33/100, Fail) — weak cash flow raises concerns about debt servicing
  • MOAT (75/100, Pass) — $1.74B (12.6% FCF margin) supports a durable competitive advantage
  • INCOME (85/100) — Cash conversion ratio was 0.62x suggests some earnings are non-cash items

Overall SharesGrow Score: 75/100 with 6/7 criteria passed.

SharesGrow 7-Criteria Score
75/100
SG Score
View full scorecard →
VALUE
69/100
Price-to-Earnings & upside
→ Valuation
FUTURE
64/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
33/100
Debt-to-Equity & liquidity
Proven by this page
MOAT
75/100
Proven by this page
GROWTH
100/100
→ Income
INCOME
85/100
→ Income
Blackstone Inc. Cash Flow History
Metric TTM FY2025 FY2024 FY2023 FY2022
Operating Cash Flow $3.59B$1.86B$3.48B$4.06B$6.34B
Capital Expenditure $-115.7M$-115.7M$-61.41M$-224.23M$-235.5M
Free Cash Flow $3.48B$1.74B$3.42B$3.83B$6.1B
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message