Intrinsic Value of S&P & Nasdaq Contact Us

Blackstone Inc. BX NYSE

NYSE • Financial Services • Asset Management • US • USD

SharesGrow Score
75/100
6/7 Pass
SharesGrow Intrinsic Value
$125.47
-0.7%
Analyst Price Target
$169.83
+34.4%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Blackstone Inc. (BX) trades at a trailing P/E of 30.2, forward P/E of 20.5. Trailing earnings yield is 3.31%, forward earnings yield 4.88%. PEG 4.20. Graham Number is $49.37.

Criteria proven by this page:

  • VALUE (69/100, Pass) — analyst target implies upside (+34.4%).
  • Forward P/E 20.5 (down from trailing 30.2) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 4.20 — above 2.0 suggests expensive relative to earnings growth.
  • Trailing Earnings Yield 3.31% — roughly competitive with bond yields (~4.3%), moderate risk-reward. Forward yield improves to 4.88% as earnings recover.
  • Analyst consensus target $169.83 (+34.4% upside) — significant upside potential according to Wall Street analysts.

Overall SharesGrow Score: 75/100 with 6/7 criteria passed.

SharesGrow 7-Criteria Score
75/100
SG Score
View full scorecard →
VALUE
69/100
Price-to-Earnings & upside
Proven by this page
FUTURE
64/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
33/100
Debt-to-Equity & liquidity
→ Health
MOAT
75/100
→ Income
GROWTH
100/100
→ Income
INCOME
85/100
→ Income

Valuation Snapshot — BX

Valuation Multiples
P/E (TTM)30.2
Forward P/E20.5
PEG Ratio4.20
Forward PEG0.35
P/B Ratio10.53
P/S Ratio10.15
EV/EBITDA20.9
Per Share Data
EPS (TTM)$3.87
Forward EPS (Est.)$6.16
Book Value / Share$28.02
Revenue / Share$17.71
FCF / Share$4.45
Yields & Fair Value
Earnings Yield3.31%
Forward Earnings Yield4.88%
Dividend Yield4.06%
Graham Number$49.37
SharesGrow IV$125.47 (-0.7%)
Analyst Target$169.83 (+34.4%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 16.9 0.39 2.72 3.93 11.50%
2017 14.5 0.38 3.21 3.57 13.34%
2018 11.7 4.30 2.82 3.02 16.93%
2019 18.4 0.55 5.39 5.93 6.34%
2020 43.2 -0.86 6.79 8.37 5.28%
2021 15.9 0.04 9.88 5.53 4.94%
2022 31.4 -0.44 7.18 7.38 11.86%
2023 69.6 -3.16 14.21 13.02 4.41%
2024 47.6 0.49 16.09 11.62 3.35%
2025 39.9 5.55 13.89 8.70 5.00%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $1.56 $4.46B $1.04B 23.3%
2017 $2.21 $5.98B $1.47B 24.6%
2018 $2.26 $5.96B $1.54B 25.9%
2019 $3.03 $6.37B $2.05B 32.2%
2020 $1.48 $5.4B $1.05B 19.4%
2021 $8.13 $16.85B $5.86B 34.8%
2022 $2.36 $7.45B $1.75B 23.5%
2023 $1.84 $7.44B $1.39B 18.7%
2024 $3.62 $11.37B $2.78B 24.4%
2025 $3.88 $13.83B $3.02B 21.8%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $6.30 $5.70 – $6.70 $15.59B $14.44B – $16.55B 14
2027 $7.84 $7.19 – $8.75 $19.26B $18.2B – $21.51B 13
2028 $8.61 $7.51 – $9.66 $20.77B $20.7B – $20.84B 4
2029 $10.25 $9.34 – $11.17 $14.07B $13.11B – $15.05B 2
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message