Intrinsic Value of S&P & Nasdaq Contact Us

Blackstone Inc. BX NYSE

NYSE • Financial Services • Asset Management • US • USD

SharesGrow Score
75/100
6/7 Pass
SharesGrow Intrinsic Value
$125.47
-0.7%
Analyst Price Target
$169.83
+34.4%

Blackstone Inc. (BX) generated $-3.14M in operating cash flow for quarter ending 2025-12-31. After capital expenditures of $22.35M, free cash flow was $-25.49M.

Free cash flow margin was -0.6% of revenue. Cash conversion ratio was -0x, suggesting some earnings are non-cash.

The company returned $1.6B in dividends and $51.07M in share buybacks to shareholders during the quarter.

Criteria supported by this page:

  • HEALTH (33/100, Fail) — weak cash flow raises concerns about debt servicing
  • MOAT (75/100, Pass) — $-25.49M (-0.6% margin) supports a durable competitive advantage
  • INCOME (85/100) — Cash conversion ratio was -0x suggests some earnings are non-cash items

Overall SharesGrow Score: 75/100 with 6/7 criteria passed.

SharesGrow 7-Criteria Score
75/100
SG Score
View full scorecard →
VALUE
69/100
Price-to-Earnings & upside
→ Valuation
FUTURE
64/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
33/100
Debt-to-Equity & liquidity
Proven by this page
MOAT
75/100
Proven by this page
GROWTH
100/100
→ Income
INCOME
85/100
→ Income
Blackstone Inc. Cash Flow History
Metric TTM Q4 FY2025 Q3 FY2025 Q2 FY2025 Q1 FY2025
Operating Cash Flow $3.59B$-3.14M$1.6B$888.5M$1.11B
Capital Expenditure $-115.7M$-22.35M$-23.93M$-40.15M$-29.28M
Free Cash Flow $3.48B$-25.49M$1.57B$848.36M$1.08B
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message