Intrinsic Value of S&P & Nasdaq Contact Us

Mastercard Incorporated MA NYSE

NYSE • Financial Services • Financial - Credit Services • US • USD

SharesGrow Score
81/100
5/7 Pass
SharesGrow Intrinsic Value
$297.81
-42%
Analyst Price Target
$667.86
+30.1%

Mastercard Incorporated (MA) generated $17.4B in operating cash flow for fiscal year 2025. After capital expenditures of $489M, free cash flow was $16.91B.

Free cash flow margin was 51.6% of revenue. Cash conversion ratio was 1.16x, indicating earnings are backed by cash.

The company returned $2.76B in dividends and $11.73B in share buybacks to shareholders during the period.

Criteria supported by this page:

  • HEALTH (50/100, Partial) — cash generation is adequate but may not fully cover debt in stressed conditions
  • MOAT (90/100, Pass) — $16.91B (51.6% FCF margin) supports a durable competitive advantage
  • INCOME (100/100) — Cash conversion ratio was 1.16x confirms earnings are backed by real cash flow

Overall SharesGrow Score: 81/100 with 5/7 criteria passed.

SharesGrow 7-Criteria Score
81/100
SG Score
View full scorecard →
~
VALUE
56/100
Price-to-Earnings & upside
→ Valuation
FUTURE
94/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
~
HEALTH
50/100
Debt-to-Equity & liquidity
Proven by this page
MOAT
90/100
Proven by this page
GROWTH
80/100
→ Income
INCOME
100/100
→ Income
Mastercard Incorporated Cash Flow History
Metric TTM FY2025 FY2024 FY2023 FY2022
Operating Cash Flow $17.58B$17.4B$14.78B$11.98B$11.2B
Capital Expenditure $-489M$-489M$-474M$-371M$-1.1B
Free Cash Flow $17.09B$16.91B$14.31B$11.61B$10.1B
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message