Intrinsic Value of S&P & Nasdaq Contact Us

Mastercard Incorporated MA NYSE

NYSE • Financial Services • Financial - Credit Services • US • USD

SharesGrow Score
81/100
5/7 Pass
SharesGrow Intrinsic Value
$297.81
-42%
Analyst Price Target
$667.86
+30.1%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Mastercard Incorporated (MA) trades at a trailing P/E of 30.0, forward P/E of 26.2. Trailing earnings yield is 3.34%, forward earnings yield 3.82%. PEG 1.59. Graham Number is $56.94.

Criteria proven by this page:

  • VALUE (56/100, Partial) — mixed signals — some valuation metrics are favorable while others are stretched.
  • Forward P/E 26.2 (down from trailing 30.0) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 1.59 — between 1.0–2.0 indicates moderate valuation relative to growth.
  • Trailing Earnings Yield 3.34% — roughly competitive with bond yields (~4.3%), moderate risk-reward. Forward yield improves to 3.82% as earnings recover.
  • Analyst consensus target $667.86 (+30.1% upside) — significant upside potential according to Wall Street analysts.

Overall SharesGrow Score: 81/100 with 5/7 criteria passed.

SharesGrow 7-Criteria Score
81/100
SG Score
View full scorecard →
~
VALUE
56/100
Price-to-Earnings & upside
Proven by this page
FUTURE
94/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
~
HEALTH
50/100
Debt-to-Equity & liquidity
→ Health
MOAT
90/100
→ Income
GROWTH
80/100
→ Income
INCOME
100/100
→ Income

Valuation Snapshot — MA

Valuation Multiples
P/E (TTM)30.0
Forward P/E26.2
PEG Ratio1.59
Forward PEG1.41
P/B Ratio57.91
P/S Ratio13.61
EV/EBITDA22.5
Per Share Data
EPS (TTM)$16.69
Forward EPS (Est.)$19.59
Book Value / Share$8.64
Revenue / Share$36.56
FCF / Share$19.05
Yields & Fair Value
Earnings Yield3.34%
Forward Earnings Yield3.82%
Dividend Yield0.65%
Graham Number$56.94
SharesGrow IV$297.81 (-42%)
Analyst Target$667.86 (+30.1%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 27.9 2.76 20.04 10.52 0.74%
2017 41.3 -50.88 29.54 12.92 0.58%
2018 33.5 0.63 36.40 13.14 0.53%
2019 37.4 0.90 51.53 17.99 0.44%
2020 55.8 -2.82 55.96 23.37 0.45%
2021 40.9 1.09 48.55 18.80 0.49%
2022 33.9 2.03 53.45 15.14 0.57%
2023 36.0 2.31 58.11 16.04 0.54%
2024 37.8 2.18 75.11 17.29 0.50%
2025 34.2 1.81 66.19 15.62 0.54%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $3.69 $10.78B $4.06B 37.7%
2017 $3.65 $12.5B $3.92B 31.3%
2018 $5.60 $14.95B $5.86B 39.2%
2019 $7.94 $16.88B $8.12B 48.1%
2020 $6.37 $15.3B $6.41B 41.9%
2021 $8.76 $18.88B $8.69B 46%
2022 $10.23 $22.24B $9.93B 44.7%
2023 $11.83 $25.1B $11.2B 44.6%
2024 $13.89 $28.17B $12.87B 45.7%
2025 $16.52 $32.79B $14.97B 45.6%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $19.59 $19.13 – $19.83 $37B $36.77B – $37.42B 24
2027 $22.67 $21.89 – $23.22 $41.57B $40.6B – $42.3B 24
2028 $26.34 $25.24 – $27.16 $46.63B $46.61B – $46.65B 10
2029 $29.70 $29.07 – $30.34 $52.54B $50.67B – $52.37B 4
2030 $34.13 $33.41 – $34.87 $58.61B $56.25B – $58.13B 4
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message