Intrinsic Value of S&P & Nasdaq Contact Us

Natural Grocers by Vitamin Cottage, Inc. NGVC NYSE

NYSE • Consumer Defensive • Grocery Stores • US • USD

SharesGrow Score
61/100
3/7 Pass
SharesGrow Intrinsic Value
$19.15
-27.7%
Analyst Price Target
$54.00
+103.8%

Natural Grocers by Vitamin Cottage, Inc. (NGVC) generated $55.3M in operating cash flow for fiscal year 2025. After capital expenditures of $31.2M, free cash flow was $24.1M.

Free cash flow margin was 1.8% of revenue. Cash conversion ratio was 1.19x, indicating earnings are backed by cash.

The company returned $11.01M in dividends and $1.25M in share buybacks to shareholders during the period.

Criteria supported by this page:

  • HEALTH (50/100, Partial) — cash generation is adequate but may not fully cover debt in stressed conditions
  • MOAT (43/100, Fail) — limited free cash flow weakens the competitive position
  • INCOME (30/100) — Cash conversion ratio was 1.19x confirms earnings are backed by real cash flow

Overall SharesGrow Score: 61/100 with 3/7 criteria passed.

SharesGrow 7-Criteria Score
61/100
SG Score
View full scorecard →
~
VALUE
56/100
Price-to-Earnings & upside
→ Valuation
FUTURE
64/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
~
HEALTH
50/100
Debt-to-Equity & liquidity
Proven by this page
MOAT
43/100
Proven by this page
GROWTH
83/100
→ Income
INCOME
30/100
→ Income
Natural Grocers by Vitamin Cottage, Inc. Cash Flow History
Metric TTM FY2025 FY2024 FY2023 FY2022
Operating Cash Flow $108.19M$55.3M$73.76M$64.61M$39.69M
Capital Expenditure $-15.06M$-31.2M$-38.68M$-38.09M$-31.44M
Free Cash Flow $93.13M$24.1M$35.08M$26.51M$8.25M
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message