Intrinsic Value of S&P & Nasdaq Contact Us

TKO Group Holdings, Inc. TKO NYSE

NYSE • Communication Services • Entertainment • US • USD

SharesGrow Score
61/100
2/7 Pass
SharesGrow Intrinsic Value
$51.19
-73.8%
Analyst Price Target
$232.71
+19.1%

TKO Group Holdings, Inc. (TKO) generated $1.29B in operating cash flow for fiscal year 2025. After capital expenditures of $126.95M, free cash flow was $1.16B.

Free cash flow margin was 24.5% of revenue. Cash conversion ratio was 6.58x, indicating earnings are backed by cash.

The company returned $640.74M in dividends and $866.8M in share buybacks to shareholders during the period.

Criteria supported by this page:

  • HEALTH (50/100, Partial) — cash generation is adequate but may not fully cover debt in stressed conditions
  • MOAT (58/100, Partial) — cash flow generation is present but not at levels indicating a wide moat
  • INCOME (30/100) — Cash conversion ratio was 6.58x confirms earnings are backed by real cash flow

Overall SharesGrow Score: 61/100 with 2/7 criteria passed.

SharesGrow 7-Criteria Score
61/100
SG Score
View full scorecard →
VALUE
32/100
Price-to-Earnings & upside
→ Valuation
FUTURE
79/100
Analyst consensus
→ Forecast
~
PAST
75/100
→ Income
~
HEALTH
50/100
Debt-to-Equity & liquidity
Proven by this page
~
MOAT
58/100
Proven by this page
GROWTH
100/100
→ Income
INCOME
30/100
→ Income
TKO Group Holdings, Inc. Cash Flow History
Metric TTM FY2025 FY2024 FY2023 FY2022
Operating Cash Flow $1.29B$1.29B$583.41M$468.38M$501.72M
Capital Expenditure $-78.32M$-126.95M$-74.95M$-48.63M$-12.4M
Free Cash Flow $1.21B$1.16B$508.46M$419.75M$489.32M
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message