Intrinsic Value of S&P & Nasdaq Contact Us

TKO Group Holdings, Inc. TKO NYSE

NYSE • Communication Services • Entertainment • US • USD

SharesGrow Score
61/100
2/7 Pass
SharesGrow Intrinsic Value
$51.19
-73.8%
Analyst Price Target
$232.71
+19.1%
SharesGrow 7-Criteria Score All 7 criteria scored · income-related highlighted on this page

TKO Group Holdings, Inc. (TKO) has shown exceptional revenue growth over the past 3 years, expanding from $1.1B to $4.7B (average +61.1%/yr). Net income reached $195M, reflecting exceptional earnings expansion at +664.9%/yr on average. The net profit margin is 4.1%, which is thin. the company was profitable in 3 out of the last 4 years tracked. The gross margin is 49.6% (moderate), with a -21.8pp trend over the period. With a $15B market cap and MOAT composite score of 58/100, the company has a moderate competitive position.

Criteria proven by this page:

  • GROWTH (100/100, Pass) — proving strong growth momentum
  • PAST (75/100, Partial) — profitability has been inconsistent. Looking at the full 11-year history, the company was profitable in 10 of 11 years — an excellent long-term track record
  • INCOME (30/100, Partial) — the company is profitable but margin is below 15%
  • MOAT (58/100, Partial) — some competitive advantages are present but not dominant

Overall SharesGrow Score: 61/100 with 2/7 criteria passed.

61/100
SG Score
View full scorecard →
VALUE
32/100
Price-to-Earnings & upside
→ IV page
FUTURE
79/100
Analyst consensus
→ Forecast
~
PAST
75/100
3/4 yrs profit
EPS $2.26
Proven by this page
~
HEALTH
50/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
58/100
Score: 58/100
GM 49.6% (-21.8pp)
Proven by this page
GROWTH
100/100
Rev +61.1%/yr
NI +664.9%/yr
Proven by this page
INCOME
30/100
Margin 4.1%
$4.7B
Proven by this page
TKO Group Holdings, Inc. Earnings and Revenue History
Analyst Forecast →
Revenue  Actual & Estimate
Earnings & Profit Margin  Actual & Estimate
Metric TTM FY2025 FY2024 FY2023 FY2022
Revenue $4.74B$4.74B$2.8B$1.67B$1.14B
Gross Profit $2.45B$2.35B$1.9B$1.16B$814.56M
Gross Margin 51.7%49.6%67.9%69.3%71.4%
Operating Income $913.51M$961.25M$282.9M$446.66M$544.39M
Net Income $195.4M$195.4M$9.41M$-35.23M$387.28M
Net Margin 4.1%4.1%0.3%-2.1%34%
EPS (Diluted) $2.30$2.26$0.05$-0.43$4.66
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message