Intrinsic Value of S&P & Nasdaq Contact Us

TKO Group Holdings, Inc. TKO NYSE

NYSE • Communication Services • Entertainment • US • USD

SharesGrow Score
61/100
2/7 Pass
SharesGrow Intrinsic Value
$51.19
-73.8%
Analyst Price Target
$232.71
+19.1%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

TKO Group Holdings, Inc. (TKO) trades at a trailing P/E of 78.3, forward P/E of 38.5. Trailing earnings yield is 1.28%, forward earnings yield 2.60%. PEG 0.02 (Peter Lynch undervalued ≤1.0). Graham Number is $81.34.

Criteria proven by this page:

  • VALUE (32/100, Fail) — trailing P/E is well above the S&P 500 average of ~25, suggesting a premium valuation (P/E 78.3).
  • Forward P/E 38.5 (down from trailing 78.3) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 0.02 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield 1.28% — below bond yields — investors are paying a premium for expected growth rather than current earnings. Forward yield improves to 2.60% as earnings recover.
  • Analyst consensus target $232.71 (+19.1% upside) — significant upside potential according to Wall Street analysts.

Overall SharesGrow Score: 61/100 with 2/7 criteria passed.

SharesGrow 7-Criteria Score
61/100
SG Score
View full scorecard →
VALUE
32/100
Price-to-Earnings & upside
Proven by this page
FUTURE
79/100
Analyst consensus
→ Forecast
~
PAST
75/100
→ Income
~
HEALTH
50/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
58/100
→ Income
GROWTH
100/100
→ Income
INCOME
30/100
→ Income

Valuation Snapshot — TKO

Valuation Multiples
P/E (TTM)78.3
Forward P/E38.5
PEG Ratio0.02
Forward PEG0.31
P/B Ratio4.09
P/S Ratio3.25
EV/EBITDA14.3
Per Share Data
EPS (TTM)$2.49
Forward EPS (Est.)$5.07
Book Value / Share$117.99
Revenue / Share$60.40
FCF / Share$15.44
Yields & Fair Value
Earnings Yield1.28%
Forward Earnings Yield2.60%
Dividend Yield1.38%
Graham Number$81.34
SharesGrow IV$51.19 (-73.8%)
Analyst Target$232.71 (+19.1%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 41.4 1.10 5.84 1.92 2.61%
2017 71.9 -31.64 9.28 2.93 1.57%
2018 58.2 0.29 18.32 6.23 0.64%
2019 65.8 -2.90 18.41 5.28 0.74%
2020 30.3 0.26 10.41 4.10 0.93%
2021 23.1 0.43 3.29 3.75 0.89%
2022 14.7 0.35 10.02 5.00 19.23%
2023 -191.8 1.76 1.64 4.03 4.39%
2024 1,228.7 -9.61 2.83 4.12 0.58%
2025 86.4 0.05 4.52 3.57 3.79%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $0.44 $729.22M $33.84M 4.6%
2017 $0.42 $800.96M $32.64M 4.1%
2018 $1.12 $930.16M $99.59M 10.7%
2019 $0.85 $960.44M $77.06M 8%
2020 $2.13 $891.15M $177.17M 19.9%
2021 $3.27 $1.03B $272.34M 26.4%
2022 $4.66 $1.14B $387.28M 34%
2023 $-0.43 $1.67B $-35.23M -2.1%
2024 $0.05 $2.8B $9.41M 0.3%
2025 $2.26 $4.74B $195.4M 4.1%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $5.03 $2.19 – $7.80 $5.78B $5.76B – $5.81B 8
2027 $5.78 $2.06 – $10.23 $5.83B $5.69B – $5.92B 8
2028 $6.93 $2.19 – $14.75 $7.39B $7.38B – $7.41B 5
2029 $7.18 $7.00 – $7.45 $6.79B $6.66B – $6.99B 1
2030 $9.42 $9.18 – $9.77 $7.43B $7.29B – $7.65B 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message