Intrinsic Value of S&P & Nasdaq Contact Us

TKO Group Holdings, Inc. TKO NYSE

NYSE • Communication Services • Entertainment • US • USD

SharesGrow Score
61/100
2/7 Pass
SharesGrow Intrinsic Value
$51.19
-73.8%
Analyst Price Target
$232.71
+19.1%

TKO Group Holdings, Inc. (TKO) is a Entertainment company in the Communication Services sector, currently trading at $195.37. It has a SharesGrow Score of 61/100, indicating a above average investment profile with 2 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of TKO = $51.19 (-73.8% from the current price, the stock appears overvalued). Analyst consensus target is TKO = $233 (+19.1% upside).

Valuation: TKO trades at a trailing Price-to-Earnings (P/E) of 78.3 (S&P 500 average ~25) with a forward Price/Earnings-to-Growth (PEG) of 4.8.

Financials: revenue is $4.7B, +61.1%/yr average growth. Net income is $195M, growing at +664.9%/yr. Net profit margin is 4.1% (thin). Gross margin is 49.6% (-21.8 pp trend).

Balance sheet: total debt is $4.1B against $3.7B equity (Debt-to-Equity (D/E) ratio 1.09, moderate). Current ratio is 1.26 (adequate). Debt-to-assets is 26.2%. Total assets: $15.5B.

Analyst outlook: 15 / 19 analysts rate TKO as buy (79%) — strong consensus.

SharesGrow 7-Criteria breakdown: Value 32/100 (Fail), Growth 100/100 (Pass), Past 75/100 (Partial), Health 50/100 (Partial), Moat 58/100 (Partial), Future 79/100 (Pass), Income 30/100 (Fail).

$232.71
▲ 19.11% Upside
Average Price Target
Based on 19 Wall Street analysts offering 12-month price targets for TKO Group Holdings, Inc., the average price target is $232.71, with a high forecast of $251.00, and a low forecast of $210.00.
Highest Price Target
$251.00
Average Price Target
$232.71
Lowest Price Target
$210.00

TKO SharesGrow Score Overview

61/100
SharesGrow Score
Above average fundamentals
View full scorecard →
VALUE 32/100
Valuation — P/E, PEG, Forward PEG
GROWTH 100/100
Financials — average growth
PAST 75/100
strong — trend
HEALTH 50/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 58/100
Gross margin is + market cap
FUTURE 79/100
Analyst outlook — as buy
INCOME 30/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — TKO

VALUE Fail
32/100
TKO trades at a trailing Price-to-Earnings (P/E) of 78.3 (S&P 500 average ~25). Forward PEG 4.8 — overvalued. Analyst consensus target is $233, implying +19.3% from the current price $195. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
GROWTH Pass
100/100
TKO: +61.1%/yr revenue is, +664.9%/yr Net income is average growth. > 5%/yr — strong. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
~
PAST Partial
75/100
TKO: 3 / 4 years profitable. mixed. Score = 3 / 4 × 100. ≥ 80 = Pass.
View details →
~
HEALTH Partial
50/100
Balance sheet TKO: Debt-to-Equity (D/E) ratio 1.09 (moderate), Current ratio is 1.26 (adequate). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
~
MOAT Partial
58/100
TKO: Gross margin is 49.6% (-21.8 pp trend), $15B market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 58/100. ≥ 70 = Pass.
View details →
FUTURE Pass
79/100
Analyst outlook: 15 / 19 analysts rate TKO as buy (79%). Analyst consensus target is $233 (+19.3% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
INCOME Fail
30/100
TKO: Net profit margin is 4.1%. thin (0-5%). Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range133.07-226.94
Volume1.4M
Avg Volume (30D)1.19M
Market Cap$15.42B
Beta (1Y)0.41
Dividend Yield$3.1200
Share Statistics
EPS (TTM)2.42
Shares Outstanding$80.82M
IPO Date2023-09-12
Employees4,000
CEOAriel Zev Emanuel
Financial Highlights & Ratios
Revenue (TTM)$4.74B
Gross Profit$2.35B
EBITDA$1.31B
Net Income$195.4M
Operating Income$961.25M
Total Cash$831.1M
Total Debt$4.06B
Net Debt$3.23B
Total Assets$15.5B
Price / Earnings (P/E)80.7
Price / Sales (P/S)3.26
Analyst Forecast
1Y Price Target$237.00
Target High$251.00
Target Low$210.00
Upside+21.3%
Rating ConsensusBuy
Analysts Covering19
Buy 79% Hold 21% Sell 0%
Price Target Summary
Company Info
CountryUS
ExchangeNYSE
CurrencyUSD
ISINUS87256C1018

Price Chart

TKO
TKO Group Holdings, Inc.  ·  NYSE
Communication Services • Entertainment
133.07 52WK RANGE 226.94
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message