Intrinsic Value of S&P & Nasdaq Contact Us

Celsius Holdings, Inc. CELH NASDAQ

NASDAQ Capital Marke • Consumer Defensive • Beverages - Non-Alcoholic • US • USD

SharesGrow Score
76/100
4/7 Pass
SharesGrow Intrinsic Value
$27.84
-19.3%
Analyst Price Target
$67.25
+94.9%

Celsius Holdings, Inc. (CELH) generated $-119.44M in operating cash flow for quarter ending 2025-12-31. After capital expenditures of $10.53M, free cash flow was $-129.97M.

Free cash flow margin was -18% of revenue. Cash conversion ratio was -4.83x, suggesting some earnings are non-cash.

The company returned $36.52M in share buybacks to shareholders during the quarter.

Criteria supported by this page:

  • HEALTH (100/100, Pass) — demonstrate the company can comfortably service its debt
  • MOAT (74/100, Pass) — $-129.97M (-18% margin) supports a durable competitive advantage
  • INCOME (30/100) — Cash conversion ratio was -4.83x suggests some earnings are non-cash items

Overall SharesGrow Score: 76/100 with 4/7 criteria passed.

SharesGrow 7-Criteria Score
76/100
SG Score
View full scorecard →
~
VALUE
52/100
Price-to-Earnings & upside
→ Valuation
FUTURE
100/100
Analyst consensus
→ Forecast
~
PAST
75/100
→ Income
HEALTH
100/100
Debt-to-Equity & liquidity
Proven by this page
MOAT
74/100
Proven by this page
GROWTH
100/100
→ Income
INCOME
30/100
→ Income
Celsius Holdings, Inc. Cash Flow History
Metric TTM Q4 FY2025 Q3 FY2025 Q2 FY2025 Q1 FY2025
Operating Cash Flow $359.44M$-119.44M$331.8M$43.71M$103.37M
Capital Expenditure $-36.07M$-10.53M$-10.35M$-8.25M$-6.94M
Free Cash Flow $323.38M$-129.97M$321.46M$35.46M$96.42M
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message