Intrinsic Value of S&P & Nasdaq Contact Us

Celsius Holdings, Inc. CELH NASDAQ

NASDAQ Capital Marke • Consumer Defensive • Beverages - Non-Alcoholic • US • USD

SharesGrow Score
76/100
4/7 Pass
SharesGrow Intrinsic Value
$27.84
-19.3%
Analyst Price Target
$67.25
+94.9%
SharesGrow 7-Criteria Score All 7 criteria scored · income-related highlighted on this page

Celsius Holdings, Inc. (CELH) has shown exceptional revenue growth over the past 3 years, expanding from $654M to $2.5B (average +63.3%/yr). Net income reached $108M, reflecting exceptional earnings expansion at +53.2%/yr on average. The net profit margin is 4.3%, which is thin. the company was profitable in 3 out of the last 4 years tracked. The gross margin is 50.4% (high), with a +9pp trend over the period. With a $9B market cap and MOAT composite score of 74/100, the company has a strong competitive position.

Criteria proven by this page:

  • GROWTH (100/100, Pass) — proving strong growth momentum
  • PAST (75/100, Partial) — profitability has been inconsistent. Looking at the full 21-year history, the company was profitable in 6 of 21 years — a mixed long-term record
  • INCOME (30/100, Partial) — the company is profitable but margin is below 15%
  • MOAT (74/100, Pass) — strong gross margins and market scale prove a durable competitive advantage

Overall SharesGrow Score: 76/100 with 4/7 criteria passed.

76/100
SG Score
View full scorecard →
~
VALUE
52/100
Price-to-Earnings & upside
→ IV page
FUTURE
100/100
Analyst consensus
→ Forecast
~
PAST
75/100
3/4 yrs profit
EPS $0.25
Proven by this page
HEALTH
100/100
Debt-to-Equity & liquidity
→ Health
MOAT
74/100
Score: 74/100
GM 50.4% (+9pp)
Proven by this page
GROWTH
100/100
Rev +63.3%/yr
NI +53.2%/yr
Proven by this page
INCOME
30/100
Margin 4.3%
$2.5B
Proven by this page
Celsius Holdings, Inc. Earnings and Revenue History
Analyst Forecast →
Revenue  Actual & Estimate
Earnings & Profit Margin  Actual & Estimate
Metric TTM FY2025 FY2024 FY2023 FY2022
Revenue $2.52B$2.52B$1.36B$1.32B$653.6M
Gross Profit $1.27B$1.27B$680.21M$633.14M$270.87M
Gross Margin 50.4%50.4%50.2%48%41.4%
Operating Income $221.82M$468.52M$155.73M$266.37M$-157.8M
Net Income $108M$108M$145.07M$226.8M$-187.28M
Net Margin 4.3%4.3%10.7%17.2%-28.7%
EPS (Diluted) $0.22$0.25$0.61$0.77$-0.83
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message