Intrinsic Value of S&P & Nasdaq Contact Us

Celsius Holdings, Inc. CELH NASDAQ

NASDAQ Capital Marke • Consumer Defensive • Beverages - Non-Alcoholic • US • USD

SharesGrow Score
76/100
4/7 Pass
SharesGrow Intrinsic Value
$27.84
-19.3%
Analyst Price Target
$67.25
+94.9%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Celsius Holdings, Inc. (CELH) trades at a trailing P/E of 77.9, forward P/E of 21.4. Trailing earnings yield is 1.28%, forward earnings yield 4.68%. PEG 0.04 (Peter Lynch undervalued ≤1.0). Graham Number is $11.37.

Criteria proven by this page:

  • VALUE (52/100, Partial) — mixed signals — some valuation metrics are favorable while others are stretched.
  • Forward P/E 21.4 (down from trailing 77.9) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 0.04 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield 1.28% — below bond yields — investors are paying a premium for expected growth rather than current earnings. Forward yield improves to 4.68% as earnings recover.
  • Analyst consensus target $67.25 (+94.9% upside) — significant upside potential according to Wall Street analysts.

Overall SharesGrow Score: 76/100 with 4/7 criteria passed.

SharesGrow 7-Criteria Score
76/100
SG Score
View full scorecard →
~
VALUE
52/100
Price-to-Earnings & upside
Proven by this page
FUTURE
100/100
Analyst consensus
→ Forecast
~
PAST
75/100
→ Income
HEALTH
100/100
Debt-to-Equity & liquidity
→ Health
MOAT
74/100
→ Income
GROWTH
100/100
→ Income
INCOME
30/100
→ Income

Valuation Snapshot — CELH

Valuation Multiples
P/E (TTM)77.9
Forward P/E21.4
PEG Ratio0.04
Forward PEG0.04
P/B Ratio2.86
P/S Ratio3.67
EV/EBITDA50.0
Per Share Data
EPS (TTM)$0.46
Forward EPS (Est.)$1.61
Book Value / Share$12.51
Revenue / Share$10.69
FCF / Share$1.37
Yields & Fair Value
Earnings Yield1.28%
Forward Earnings Yield4.68%
Dividend Yield0.00%
Graham Number$11.37
SharesGrow IV$27.84 (-19.3%)
Analyst Target$67.25 (+94.9%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 -30.8 -1.36 8.67 4.15 -
2017 -28.3 -0.21 13.60 6.45 -
2018 -15.5 -0.75 14.76 3.31 -
2019 29.4 -0.17 4.62 3.91 -
2020 414.3 -16.60 33.85 27.01 -
2021 1,397.7 -27.95 25.35 17.51 -
2022 -42.0 0.01 9.10 12.04 0.15%
2023 55.5 -0.28 11.56 9.55 0.22%
2024 42.4 -1.02 5.03 4.54 0.45%
2025 99.6 -2.18 3.66 4.28 0.35%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $-0.03 $22.76M $-3.07M -13.5%
2017 $-0.06 $36.16M $-8.24M -22.8%
2018 $-0.07 $52.6M $-11.21M -21.3%
2019 $0.05 $75.15M $9.97M 13.3%
2020 $0.04 $130.73M $8.52M 6.5%
2021 $0.02 $314.27M $3.94M 1.3%
2022 $-0.83 $653.6M $-187.28M -28.7%
2023 $0.77 $1.32B $226.8M 17.2%
2024 $0.61 $1.36B $145.07M 10.7%
2025 $0.25 $2.52B $108M 4.3%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $1.63 $1.23 – $1.92 $3.4B $3.26B – $3.55B 14
2027 $2.04 $1.71 – $2.49 $3.74B $3.49B – $3.99B 14
2028 $2.37 $1.82 – $3.15 $4.1B $4.09B – $4.1B 6
2029 $2.44 $2.26 – $2.63 $4.28B $4.03B – $4.54B 4
2030 $2.71 $2.50 – $2.92 $4.6B $4.33B – $4.88B 2
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message