Intrinsic Value of S&P & Nasdaq Contact Us

Celsius Holdings, Inc. CELH NASDAQ

NASDAQ Capital Marke • Consumer Defensive • Beverages - Non-Alcoholic • US • USD

SharesGrow Score
76/100
4/7 Pass
SharesGrow Intrinsic Value
$27.84
-19.3%
Analyst Price Target
$67.25
+94.9%

Celsius Holdings, Inc. (CELH) is a Beverages - Non-Alcoholic company in the Consumer Defensive sector, currently trading at $34.51. It has a SharesGrow Score of 76/100, indicating a strong investment profile with 4 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of CELH = $27.84 (-19.3% from the current price, the stock appears overvalued). Analyst consensus target is CELH = $67 (+94.9% upside).

Valuation: CELH trades at a trailing Price-to-Earnings (P/E) of 77.9 (S&P 500 average ~25) with a forward Price/Earnings-to-Growth (PEG) of 3.04.

Financials: revenue is $2.5B, +63.3%/yr average growth. Net income is $108M, growing at +53.2%/yr. Net profit margin is 4.3% (thin). Gross margin is 50.4% (+9 pp trend).

Balance sheet: total debt is $670M against $2.9B equity (Debt-to-Equity (D/E) ratio 0.23, conservative). Current ratio is 1.68 (strong liquidity). Debt-to-assets is 13.1%. Total assets: $5.1B.

Analyst outlook: 20 / 22 analysts rate CELH as buy (91%) — strong consensus.

SharesGrow 7-Criteria breakdown: Value 52/100 (Partial), Growth 100/100 (Pass), Past 75/100 (Partial), Health 100/100 (Pass), Moat 74/100 (Pass), Future 100/100 (Pass), Income 30/100 (Fail).

$67.25
▲ 94.87% Upside
Average Price Target
Based on 22 Wall Street analysts offering 12-month price targets for Celsius Holdings, Inc., the average price target is $67.25, with a high forecast of $74.00, and a low forecast of $61.00.
Highest Price Target
$74.00
Average Price Target
$67.25
Lowest Price Target
$61.00

CELH SharesGrow Score Overview

76/100
SharesGrow Score
Strong investment profile
View full scorecard →
VALUE 52/100
Valuation — P/E, PEG, Forward PEG
GROWTH 100/100
Financials — average growth
PAST 75/100
strong — trend
HEALTH 100/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 74/100
Gross margin is + market cap
FUTURE 100/100
Analyst outlook — as buy
INCOME 30/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — CELH

~
VALUE Partial
52/100
CELH trades at a trailing Price-to-Earnings (P/E) of 77.9 (S&P 500 average ~25). Forward PEG 3.04 — overvalued. Trailing PEG 0.17. Analyst consensus target is $67, implying +94.1% from the current price $35. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
GROWTH Pass
100/100
CELH: +63.3%/yr revenue is, +53.2%/yr Net income is average growth. > 5%/yr — strong. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
~
PAST Partial
75/100
CELH: 3 / 4 years profitable. mixed. Score = 3 / 4 × 100. ≥ 80 = Pass.
View details →
HEALTH Pass
100/100
Balance sheet CELH: Debt-to-Equity (D/E) ratio 0.23 (conservative), Current ratio is 1.68 (strong liquidity). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
MOAT Pass
74/100
CELH: Gross margin is 50.4% (+9 pp trend), $9B market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 74/100. ≥ 70 = Pass.
View details →
FUTURE Pass
100/100
Analyst outlook: 20 / 22 analysts rate CELH as buy (91%). Analyst consensus target is $67 (+94.1% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
INCOME Fail
30/100
CELH: Net profit margin is 4.3%. thin (0-5%). Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range32.36-66.74
Volume6.18M
Avg Volume (30D)5.76M
Market Cap$8.9B
Beta (1Y)1.12
Share Statistics
EPS (TTM)0.25
Shares Outstanding$235.19M
IPO Date2007-01-22
Employees1,073
CEOJohn Fieldly
Financial Highlights & Ratios
Revenue (TTM)$2.52B
Gross Profit$1.27B
EBITDA$203.46M
Net Income$108M
Operating Income$468.52M
Total Cash$398.87M
Total Debt$669.93M
Net Debt$271.06M
Total Assets$5.12B
Price / Earnings (P/E)138
Price / Sales (P/S)3.54
Analyst Forecast
1Y Price Target$67.00
Target High$74.00
Target Low$61.00
Upside+94.1%
Rating ConsensusBuy
Analysts Covering22
Buy 91% Hold 5% Sell 5%
Price Target Summary
Company Info
CountryUS
ExchangeNASDAQ Capital Marke
CurrencyUSD
ISINUS15118V2079

Price Chart

CELH
Celsius Holdings, Inc.  ·  NASDAQ Capital Marke
Consumer Defensive • Beverages - Non-Alcoholic
32.36 52WK RANGE 66.74
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message