Intrinsic Value of S&P & Nasdaq Contact Us

Keurig Dr Pepper Inc. KDP NASDAQ

NASDAQ Global Select • Consumer Defensive • Beverages - Non-Alcoholic • US • USD

SharesGrow Score
71/100
5/7 Pass
SharesGrow Intrinsic Value
$56.76
+118.1%
Analyst Price Target
$33.83
+30%
SharesGrow 7-Criteria Score All 7 criteria scored · income-related highlighted on this page

Keurig Dr Pepper Inc. (KDP) has shown moderate revenue growth over the past 3 years, expanding from $14.1B to $16.6B (average +5.7%/yr). Net income reached $2.1B, reflecting exceptional earnings expansion at +20.7%/yr on average. The net profit margin is 12.5%, which is moderate. The company has maintained profitability in all 4 of the past 4 years, demonstrating a consistent earnings track record. The gross margin is 52.4% (high), with a +0.3pp trend over the period. With a $35B market cap and MOAT composite score of 80/100, the company has a strong competitive position.

Criteria proven by this page:

  • GROWTH (83/100, Pass) — proving strong growth momentum
  • PAST (100/100, Pass) — proving consistent earnings. Looking at the full 22-year history, the company was profitable in 21 of 22 years — an excellent long-term track record
  • INCOME (55/100, Partial) — the company is profitable but margin is below 15%
  • MOAT (80/100, Pass) — strong gross margins and market scale prove a durable competitive advantage

Overall SharesGrow Score: 71/100 with 5/7 criteria passed.

71/100
SG Score
View full scorecard →
VALUE
79/100
Price-to-Earnings & upside
→ IV page
FUTURE
64/100
Analyst consensus
→ Forecast
PAST
100/100
4/4 yrs profit
EPS $1.53
Proven by this page
HEALTH
33/100
Debt-to-Equity & liquidity
→ Health
MOAT
80/100
Score: 80/100
GM 52.4% (+0.3pp)
Proven by this page
GROWTH
83/100
Rev +5.7%/yr
NI +20.7%/yr
Proven by this page
~
INCOME
55/100
Margin 12.5%
$16.6B
Proven by this page
Keurig Dr Pepper Inc. Earnings and Revenue History
Analyst Forecast →
Revenue  Actual & Estimate
Earnings & Profit Margin  Actual & Estimate
Metric TTM FY2025 FY2024 FY2023 FY2022
Revenue $16.6B$16.6B$15.35B$14.81B$14.06B
Gross Profit $9B$8.7B$8.53B$8.08B$7.32B
Gross Margin 54.2%52.4%55.6%54.5%52.1%
Operating Income $3.65B$3.65B$2.59B$3.19B$2.61B
Net Income $2.08B$2.08B$1.44B$2.18B$1.44B
Net Margin 12.5%12.5%9.4%14.7%10.2%
EPS (Diluted) $1.53$1.53$1.05$1.55$1.01
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message