Intrinsic Value of S&P & Nasdaq Contact Us

Hilton Worldwide Holdings Inc. HLT NYSE

NYSE • Consumer Cyclical • Travel Lodging • US • USD

SharesGrow Score
62/100
4/7 Pass
SharesGrow Intrinsic Value
$315.07
-4.9%
Analyst Price Target
$316.85
-4.4%
SharesGrow 7-Criteria Score All 7 criteria scored · income-related highlighted on this page

Hilton Worldwide Holdings Inc. (HLT) has shown strong revenue growth over the past 3 years, expanding from $8.8B to $12.0B (average +11.2%/yr). Net income reached $1.5B, reflecting solid earnings growth at +6.8%/yr on average. The net profit margin is 12.1%, which is moderate. The company has maintained profitability in all 4 of the past 4 years, demonstrating a consistent earnings track record. The gross margin is 41.1% (moderate), with a +10.3pp trend over the period. With a $76B market cap and MOAT composite score of 77/100, the company has a strong competitive position.

Criteria proven by this page:

  • GROWTH (73/100, Pass) — proving strong growth momentum
  • PAST (100/100, Pass) — proving consistent earnings. Looking at the full 16-year history, the company was profitable in 15 of 16 years — an excellent long-term track record
  • INCOME (55/100, Partial) — the company is profitable but margin is below 15%
  • MOAT (77/100, Pass) — strong gross margins and market scale prove a durable competitive advantage

Overall SharesGrow Score: 62/100 with 4/7 criteria passed.

62/100
SG Score
View full scorecard →
VALUE
19/100
Price-to-Earnings & upside
→ IV page
FUTURE
38/100
Analyst consensus
→ Forecast
PAST
100/100
4/4 yrs profit
EPS $6.12
Proven by this page
HEALTH
75/100
Debt-to-Equity & liquidity
→ Health
MOAT
77/100
Score: 77/100
GM 41.1% (+10.3pp)
Proven by this page
GROWTH
73/100
Rev +11.2%/yr
NI +6.8%/yr
Proven by this page
~
INCOME
55/100
Margin 12.1%
$12.0B
Proven by this page
Hilton Worldwide Holdings Inc. Earnings and Revenue History
Analyst Forecast →
Revenue  Actual & Estimate
Earnings & Profit Margin  Actual & Estimate
Metric TTM FY2025 FY2024 FY2023 FY2022
Revenue $12.04B$12.04B$11.17B$10.24B$8.77B
Gross Profit $4.95B$4.95B$3.06B$2.93B$2.7B
Gross Margin 41.1%41.1%27.4%28.6%30.8%
Operating Income $2.69B$2.69B$2.37B$2.23B$2.09B
Net Income $1.46B$1.46B$1.54B$1.14B$1.26B
Net Margin 12.1%12.1%13.7%11.1%14.3%
EPS (Diluted) $6.12$6.12$6.20$4.32$4.53
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message