Intrinsic Value of S&P & Nasdaq Contact Us

Hilton Worldwide Holdings Inc. HLT NYSE

NYSE • Consumer Cyclical • Travel Lodging • US • USD

SharesGrow Score
62/100
4/7 Pass
SharesGrow Intrinsic Value
$315.07
-4.9%
Analyst Price Target
$316.85
-4.4%

Hilton Worldwide Holdings Inc. (HLT) is a Travel Lodging company in the Consumer Cyclical sector, currently trading at $331.38. It has a SharesGrow Score of 62/100, indicating a above average investment profile with 4 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of HLT = $315.07 (-4.9% from the current price, the stock appears fairly valued). Analyst consensus target is HLT = $317 (-4.4% upside).

Valuation: HLT trades at a trailing Price-to-Earnings (P/E) of 51.5 (S&P 500 average ~25) with a forward Price/Earnings-to-Growth (PEG) of 3.52.

Financials: revenue is $12.0B, +11.2%/yr average growth. Net income is $1.5B, growing at +6.8%/yr. Net profit margin is 12.1% (healthy). Gross margin is 41.1% (+10.3 pp trend).

Balance sheet: total debt is $15.7B with negative equity of -$5.4B — this means total liabilities exceed total assets. This is a warning sign that may indicate accumulated losses, aggressive share buybacks, heavy debt financing, or aggressive dividend payouts. Companies like McDonald's and Starbucks also carry negative equity due to buybacks and dividends, but investors should assess whether the business generates sufficient cash flow to service its debt and sustain payouts. Current ratio is 10.81 (strong liquidity). Debt-to-assets is 93.4%. Total assets: $16.8B.

Analyst outlook: 27 / 49 analysts rate HLT as buy (55%) — moderate consensus.

SharesGrow 7-Criteria breakdown: Value 19/100 (Fail), Growth 73/100 (Pass), Past 100/100 (Pass), Health 75/100 (Pass), Moat 77/100 (Pass), Future 38/100 (Fail), Income 55/100 (Partial).

$316.85
▼ 4.38% Downside
Average Price Target
Based on 49 Wall Street analysts offering 12-month price targets for Hilton Worldwide Holdings Inc., the average price target is $316.85, with a high forecast of $373.00, and a low forecast of $255.00.
Highest Price Target
$373.00
Average Price Target
$316.85
Lowest Price Target
$255.00

HLT SharesGrow Score Overview

62/100
SharesGrow Score
Above average fundamentals
View full scorecard →
VALUE 19/100
Valuation — P/E, PEG, Forward PEG
GROWTH 73/100
Financials — average growth
PAST 100/100
strong — trend
HEALTH 75/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 77/100
Gross margin is + market cap
FUTURE 38/100
Analyst outlook — as buy
INCOME 55/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — HLT

VALUE Fail
19/100
HLT trades at a trailing Price-to-Earnings (P/E) of 51.5 (S&P 500 average ~25). Forward PEG 3.52 — overvalued. Analyst consensus target is $317, implying -4.3% from the current price $331. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
GROWTH Pass
73/100
HLT: +11.2%/yr revenue is, +6.8%/yr Net income is average growth. > 5%/yr — strong. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
PAST Pass
100/100
HLT: 4 / 4 years profitable. strong — 100%. Score = 4 / 4 × 100. ≥ 80 = Pass.
View details →
HEALTH Pass
75/100
Balance sheet HLT: Debt-to-Equity (D/E) ratio N/A, Current ratio is 10.81 (strong liquidity). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
MOAT Pass
77/100
HLT: Gross margin is 41.1% (+10.3 pp trend), $76B market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 77/100. ≥ 70 = Pass.
View details →
FUTURE Fail
38/100
Analyst outlook: 27 / 49 analysts rate HLT as buy (55%). Analyst consensus target is $317 (-4.3% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
~
INCOME Partial
55/100
HLT: Net profit margin is 12.1%. thin (5-15%). Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range196.04-333.86
Volume1.61M
Avg Volume (30D)1.95M
Market Cap$75.98B
Beta (1Y)1.11
Dividend Yield$0.6000
Share Statistics
EPS (TTM)6.18
Shares Outstanding$236M
IPO Date2013-12-12
Employees182,000
CEOChristopher J. Nassetta
Financial Highlights & Ratios
Revenue (TTM)$12.04B
Gross Profit$4.95B
EBITDA$2.87B
Net Income$1.46B
Operating Income$2.69B
Total Cash$970M
Total Debt$15.67B
Net Debt$14.7B
Total Assets$16.77B
Price / Earnings (P/E)53.6
Price / Sales (P/S)6.31
Analyst Forecast
1Y Price Target$317.00
Target High$373.00
Target Low$255.00
Upside-4.3%
Rating ConsensusBuy
Analysts Covering49
Buy 55% Hold 45% Sell 0%
Price Target Summary
Company Info
CountryUS
ExchangeNYSE
CurrencyUSD
ISINUS43300A2033

Price Chart

HLT
Hilton Worldwide Holdings Inc.  ·  NYSE
Consumer Cyclical • Travel Lodging
196.04 52WK RANGE 333.86
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message