Intrinsic Value of S&P & Nasdaq Contact Us

Hilton Worldwide Holdings Inc. HLT NYSE

NYSE • Consumer Cyclical • Travel Lodging • US • USD

SharesGrow Score
62/100
4/7 Pass
SharesGrow Intrinsic Value
$315.07
-4.9%
Analyst Price Target
$316.85
-4.4%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Hilton Worldwide Holdings Inc. (HLT) trades at a trailing P/E of 51.5, forward P/E of 36.7. Trailing earnings yield is 1.94%, forward earnings yield 2.73%. PEG 0.77 (Peter Lynch undervalued ≤1.0).

Criteria proven by this page:

  • VALUE (19/100, Fail) — trailing P/E is well above the S&P 500 average of ~25, suggesting a premium valuation (P/E 51.5).
  • Forward P/E 36.7 (down from trailing 51.5) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 0.77 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield 1.94% — below bond yields — investors are paying a premium for expected growth rather than current earnings. Forward yield improves to 2.73% as earnings recover.
  • Analyst consensus target $316.85 (-4.4% downside) — slight downside risk — the market may be ahead of analyst expectations.

Overall SharesGrow Score: 62/100 with 4/7 criteria passed.

SharesGrow 7-Criteria Score
62/100
SG Score
View full scorecard →
VALUE
19/100
Price-to-Earnings & upside
Proven by this page
FUTURE
38/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
75/100
Debt-to-Equity & liquidity
→ Health
MOAT
77/100
→ Income
GROWTH
73/100
→ Income
~
INCOME
55/100
→ Income

Valuation Snapshot — HLT

Valuation Multiples
P/E (TTM)51.5
Forward P/E36.7
PEG Ratio0.77
Forward PEG0.77
P/B Ratio-13.92
P/S Ratio6.05
EV/EBITDA30.5
Per Share Data
EPS (TTM)$6.17
Forward EPS (Est.)$9.04
Book Value / Share$-22.65
Revenue / Share$51.01
FCF / Share$8.41
Yields & Fair Value
Earnings Yield1.94%
Forward Earnings Yield2.73%
Dividend Yield0.19%
SharesGrow IV$315.07 (-4.9%)
Analyst Target$316.85 (-4.4%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 54.3 -0.72 3.11 2.79 1.51%
2017 23.9 0.11 12.49 7.60 0.75%
2018 28.4 -1.17 39.35 2.43 0.83%
2019 36.1 1.69 -66.04 3.37 0.54%
2020 -43.1 0.23 -20.68 7.16 0.14%
2021 106.1 -0.68 -53.01 7.52 -
2022 27.7 0.13 -31.53 3.96 0.35%
2023 41.8 -9.08 -20.22 4.66 0.33%
2024 39.9 0.94 -16.41 5.47 0.25%
2025 46.5 -144.24 -12.58 5.63 0.21%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $1.05 $11.66B $338M 2.9%
2017 $3.32 $9.14B $1.08B 11.9%
2018 $2.50 $8.91B $764M 8.6%
2019 $3.04 $9.45B $881M 9.3%
2020 $-2.58 $4.31B $-715M -16.6%
2021 $1.46 $5.79B $410M 7.1%
2022 $4.53 $8.77B $1.26B 14.3%
2023 $4.32 $10.24B $1.14B 11.1%
2024 $6.20 $11.17B $1.54B 13.7%
2025 $6.12 $12.04B $1.46B 12.1%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $9.04 $8.75 – $9.42 $13.09B $12.83B – $13.37B 16
2027 $10.36 $9.87 – $11.21 $14.15B $13.77B – $14.43B 15
2028 $11.94 $10.23 – $13.76 $15.19B $15.13B – $15.24B 6
2029 $14.02 $13.64 – $14.43 $16.55B $16.2B – $16.92B 4
2030 $16.40 $15.95 – $16.87 $17.9B $17.52B – $18.29B 2
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message