Intrinsic Value of S&P & Nasdaq Contact Us

Keurig Dr Pepper Inc. KDP NASDAQ

NASDAQ Global Select • Consumer Defensive • Beverages - Non-Alcoholic • US • USD

SharesGrow Score
71/100
5/7 Pass
SharesGrow Intrinsic Value
$56.76
+118.1%
Analyst Price Target
$33.83
+30%
SharesGrow 7-Criteria Score All 7 criteria scored · income-related highlighted on this page

Keurig Dr Pepper Inc. (KDP) reported moderate year-over-year revenue growth of +8.2% through 2025-12 (TTM revenue vs prior-year TTM). Net income showed exceptional earnings expansion of +44.3% YoY, reaching $353M in the latest quarter. The net profit margin is 7.8%, which is moderate. The company has maintained profitability in all 4 quarters. The gross margin is 54.2% (high), down 0.6pp vs the prior year. With a $35B market cap, MOAT composite score of 80/100 (strong competitive position).

Criteria proven by this page:

  • GROWTH (83/100, Pass) — proving strong growth momentum
  • PAST (100/100, Pass) — proving consistent earnings. Looking at the full 22-year annual history, the company was profitable in 21 of 22 years — an excellent long-term track record
  • INCOME (55/100, Partial) — the company is profitable but margin is below 15%
  • MOAT (80/100, Pass) — strong gross margins and market scale prove a durable competitive advantage

Overall SharesGrow Score: 71/100 with 5/7 criteria passed.

71/100
SG Score
View full scorecard →
VALUE
79/100
Price-to-Earnings & upside
→ IV page
FUTURE
64/100
Analyst consensus
→ Forecast
PAST
100/100
4/4 qtrs profit
EPS $0.26
Proven by this page
HEALTH
33/100
Debt-to-Equity & liquidity
→ Health
MOAT
80/100
Score: 80/100
GM 54.2% (-0.6pp)
Proven by this page
GROWTH
83/100
Rev +8.2% YoY
NI +44.3% YoY
Proven by this page
~
INCOME
55/100
Margin 7.8%
$4.5B
Proven by this page
Keurig Dr Pepper Inc. Earnings and Revenue History
Revenue
Earnings & Profit Margin
Metric TTM Q4 FY2025 Q3 FY2025 Q2 FY2025 Q1 FY2025
Revenue $16.6B$4.5B$4.31B$4.16B$3.64B
Gross Profit $9B$2.42B$2.34B$2.26B$1.99B
Gross Margin 54.2%53.8%54.3%54.2%54.6%
Operating Income $3.65B$960M$995M$898M$801M
Net Income $2.08B$353M$662M$547M$517M
Net Margin 12.5%7.8%15.4%13.1%14.2%
EPS (Diluted) $1.53$0.26$0.49$0.40$0.38
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message