Intrinsic Value of S&P & Nasdaq Contact Us

Keurig Dr Pepper Inc. KDP NASDAQ

NASDAQ Global Select • Consumer Defensive • Beverages - Non-Alcoholic • US • USD

SharesGrow Score
71/100
5/7 Pass
SharesGrow Intrinsic Value
$56.76
+118.1%
Analyst Price Target
$33.83
+30%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Keurig Dr Pepper Inc. (KDP) trades at a trailing P/E of 16.9, forward P/E of 11.5. Trailing earnings yield is 5.91%, forward earnings yield 8.68%. PEG 0.37 (Peter Lynch undervalued ≤1.0). Graham Number is $25.44.

Criteria proven by this page:

  • VALUE (79/100, Pass) — P/E is below market average (16.9); PEG ≤ 1.0 — Peter Lynch undervalued (0.37); analyst target implies upside (+30%); earnings yield beats bond yields (5.91%).
  • Forward P/E 11.5 (down from trailing 16.9) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 0.37 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield 5.91% — exceeds typical bond yields (~4.3%), making equity attractive vs fixed income. Forward yield improves to 8.68% as earnings recover.
  • Analyst consensus target $33.83 (+30% upside) — significant upside potential according to Wall Street analysts.

Overall SharesGrow Score: 71/100 with 5/7 criteria passed.

SharesGrow 7-Criteria Score
71/100
SG Score
View full scorecard →
VALUE
79/100
Price-to-Earnings & upside
Proven by this page
FUTURE
64/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
33/100
Debt-to-Equity & liquidity
→ Health
MOAT
80/100
→ Income
GROWTH
83/100
→ Income
~
INCOME
55/100
→ Income

Valuation Snapshot — KDP

Valuation Multiples
P/E (TTM)16.9
Forward P/E11.5
PEG Ratio0.37
Forward PEG0.24
P/B Ratio1.38
P/S Ratio2.12
EV/EBITDA12.5
Per Share Data
EPS (TTM)$1.53
Forward EPS (Est.)$2.26
Book Value / Share$18.79
Revenue / Share$12.23
FCF / Share$1.11
Yields & Fair Value
Earnings Yield5.91%
Forward Earnings Yield8.68%
Dividend Yield3.55%
Graham Number$25.44
SharesGrow IV$56.76 (+118.1%)
Analyst Target$33.83 (+30%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 3.2 0.22 1.27 0.42 14.26%
2017 2.6 0.09 1.16 0.43 14.55%
2018 47.5 -0.52 1.24 3.74 0.83%
2019 32.5 0.50 1.75 3.66 2.07%
2020 34.0 6.05 1.89 3.88 1.88%
2021 24.3 0.39 2.09 4.11 1.83%
2022 35.2 -1.05 2.01 3.59 2.14%
2023 21.4 0.39 1.82 3.15 2.45%
2024 30.4 -0.95 1.80 2.85 2.73%
2025 18.3 0.41 1.49 2.29 3.29%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $4.54 $6.44B $847M 13.2%
2017 $5.89 $6.69B $1.08B 16.1%
2018 $0.53 $7.44B $586M 7.9%
2019 $0.88 $11.12B $1.25B 11.3%
2020 $0.93 $11.62B $1.33B 11.4%
2021 $1.50 $12.68B $2.15B 16.9%
2022 $1.01 $14.06B $1.44B 10.2%
2023 $1.55 $14.81B $2.18B 14.7%
2024 $1.05 $15.35B $1.44B 9.4%
2025 $1.53 $16.6B $2.08B 12.5%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $2.26 $2.15 – $2.29 $26.24B $26.16B – $26.31B 8
2027 $2.49 $2.42 – $2.56 $29.86B $29.3B – $30.27B 8
2028 $2.61 $2.40 – $2.96 $30.72B $30.65B – $30.79B 3
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message