Intrinsic Value of S&P & Nasdaq Contact Us

Keurig Dr Pepper Inc. KDP NASDAQ

NASDAQ Global Select • Consumer Defensive • Beverages - Non-Alcoholic • US • USD

SharesGrow Score
71/100
5/7 Pass
SharesGrow Intrinsic Value
$56.76
+118.1%
Analyst Price Target
$33.83
+30%

Keurig Dr Pepper Inc. (KDP) is a Beverages - Non-Alcoholic company in the Consumer Defensive sector, currently trading at $26.02. It has a SharesGrow Score of 71/100, indicating a above average investment profile with 5 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of KDP = $56.76 (+118.1% from the current price, the stock appears undervalued). Analyst consensus target is KDP = $34 (+30% upside).

Valuation: KDP trades at a trailing Price-to-Earnings (P/E) of 16.9 (S&P 500 average ~25) with a forward Price/Earnings-to-Growth (PEG) of 1.71.

Financials: revenue is $16.6B, +5.7%/yr average growth. Net income is $2.1B, growing at +20.7%/yr. Net profit margin is 12.5% (healthy). Gross margin is 52.4% (+0.3 pp trend).

Balance sheet: total debt is $16.1B against $25.5B equity (Debt-to-Equity (D/E) ratio 0.63, moderate). Current ratio is 0.64 (tight liquidity). Debt-to-assets is 29.1%. Total assets: $55.5B.

Analyst outlook: 15 / 28 analysts rate KDP as buy (54%) — moderate consensus.

SharesGrow 7-Criteria breakdown: Value 79/100 (Pass), Growth 83/100 (Pass), Past 100/100 (Pass), Health 33/100 (Fail), Moat 80/100 (Pass), Future 64/100 (Pass), Income 55/100 (Partial).

$33.83
▲ 30.02% Upside
Average Price Target
Based on 28 Wall Street analysts offering 12-month price targets for Keurig Dr Pepper Inc., the average price target is $33.83, with a high forecast of $38.00, and a low forecast of $30.00.
Highest Price Target
$38.00
Average Price Target
$33.83
Lowest Price Target
$30.00

KDP SharesGrow Score Overview

71/100
SharesGrow Score
Above average fundamentals
View full scorecard →
VALUE 79/100
Valuation — P/E, PEG, Forward PEG
GROWTH 83/100
Financials — average growth
PAST 100/100
strong — trend
HEALTH 33/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 80/100
Gross margin is + market cap
FUTURE 64/100
Analyst outlook — as buy
INCOME 55/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — KDP

VALUE Pass
79/100
KDP trades at a trailing Price-to-Earnings (P/E) of 16.9 (S&P 500 average ~25). Forward PEG 1.71 — overvalued. Trailing PEG 0.53. Analyst consensus target is $34, implying +30.7% from the current price $26. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
GROWTH Pass
83/100
KDP: +5.7%/yr revenue is, +20.7%/yr Net income is average growth. > 5%/yr — strong. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
PAST Pass
100/100
KDP: 4 / 4 years profitable. strong — 100%. Score = 4 / 4 × 100. ≥ 80 = Pass.
View details →
HEALTH Fail
33/100
Balance sheet KDP: Debt-to-Equity (D/E) ratio 0.63 (moderate), Current ratio is 0.64 (tight liquidity). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
MOAT Pass
80/100
KDP: Gross margin is 52.4% (+0.3 pp trend), $35B market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 80/100. ≥ 70 = Pass.
View details →
FUTURE Pass
64/100
Analyst outlook: 15 / 28 analysts rate KDP as buy (54%). Analyst consensus target is $34 (+30.7% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
~
INCOME Partial
55/100
KDP: Net profit margin is 12.5%. thin (5-15%). Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range25.03-35.94
Volume10.99M
Avg Volume (30D)10.8M
Market Cap$35.35B
Beta (1Y)0.36
Dividend Yield$0.9200
Share Statistics
EPS (TTM)1.53
Shares Outstanding$1.36B
IPO Date2008-05-07
Employees29,000
CEOTimothy Cofer
Financial Highlights & Ratios
Revenue (TTM)$16.6B
Gross Profit$8.7B
EBITDA$4.19B
Net Income$2.08B
Operating Income$3.65B
Total Cash$1.03B
Total Debt$16.14B
Net Debt$15.12B
Total Assets$55.46B
Price / Earnings (P/E)17
Price / Sales (P/S)2.13
Analyst Forecast
1Y Price Target$33.50
Target High$38.00
Target Low$30.00
Upside+28.7%
Rating ConsensusBuy
Analysts Covering28
Buy 54% Hold 43% Sell 4%
Price Target Summary
Company Info
CountryUS
ExchangeNASDAQ Global Select
CurrencyUSD
ISINUS49271V1008

Price Chart

KDP
Keurig Dr Pepper Inc.  ·  NASDAQ Global Select
Consumer Defensive • Beverages - Non-Alcoholic
25.03 52WK RANGE 35.94
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message