Intrinsic Value of S&P & Nasdaq Contact Us

Marriott International, Inc. MAR NASDAQ

NASDAQ Global Select • Consumer Cyclical • Travel Lodging • US • USD

SharesGrow Score
50/100
2/7 Pass
SharesGrow Intrinsic Value
$303.34
-17.3%
Analyst Price Target
$361.22
-1.5%
SharesGrow 7-Criteria Score All 7 criteria scored · income-related highlighted on this page

Marriott International, Inc. (MAR) reported moderate year-over-year revenue growth of +4.3% through 2025-12 (TTM revenue vs prior-year TTM). Net income showed solid earnings growth of +9.5% YoY, reaching $445M in the latest quarter. The net profit margin is 6.7%, which is moderate. The company has maintained profitability in all 4 quarters. The gross margin is 21.6% (low), up 0.8pp vs the prior year. With a $97B market cap, MOAT composite score of 59/100 (moderate competitive position).

Criteria proven by this page:

  • GROWTH (65/100, Partial) — growth is present but not consistently above 5% across both metrics
  • PAST (100/100, Pass) — proving consistent earnings. Looking at the full 29-year annual history, the company was profitable in 27 of 29 years — an excellent long-term track record
  • INCOME (45/100, Partial) — the company is profitable but margin is below 15%
  • MOAT (59/100, Partial) — some competitive advantages are present but not dominant

Overall SharesGrow Score: 50/100 with 2/7 criteria passed.

50/100
SG Score
View full scorecard →
VALUE
31/100
Price-to-Earnings & upside
→ IV page
FUTURE
26/100
Analyst consensus
→ Forecast
PAST
100/100
4/4 qtrs profit
EPS $1.65
Proven by this page
HEALTH
25/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
59/100
Score: 59/100
GM 21.6% (+0.8pp)
Proven by this page
GROWTH
65/100
Rev +4.3% YoY
NI +9.5% YoY
Proven by this page
~
INCOME
45/100
Margin 6.7%
$6.7B
Proven by this page
Marriott International, Inc. Earnings and Revenue History
Revenue
Earnings & Profit Margin
Metric TTM Q4 FY2025 Q3 FY2025 Q2 FY2025 Q1 FY2025
Revenue $26.19B$6.69B$6.49B$6.74B$6.26B
Gross Profit $5.65B$1.11B$1.42B$1.81B$1.31B
Gross Margin 21.6%16.5%21.9%26.9%20.9%
Operating Income $4.14B$777M$1.18B$1.24B$948M
Net Income $2.6B$445M$728M$763M$665M
Net Margin 9.9%6.7%11.2%11.3%10.6%
EPS (Diluted) $9.49$1.65$2.67$2.78$2.39
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message