Intrinsic Value of S&P & Nasdaq Contact Us

Clearwater Analytics Holdings, Inc. CWAN NYSE

NYSE • Technology • Software - Application • US • USD

SharesGrow Score
50/100
1/7 Pass
SharesGrow Intrinsic Value
$36.22
+50.5%
Analyst Price Target
$24.96
+3.7%

Clearwater Analytics Holdings, Inc. (CWAN) is a Software - Application company in the Technology sector, currently trading at $24.06. It has a SharesGrow Score of 50/100, indicating a mixed investment profile with 1 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of CWAN = $36.22 (+50.5% from the current price, the stock appears undervalued). Analyst consensus target is CWAN = $25 (+3.7% upside).

Valuation: CWAN trades at a trailing Price-to-Earnings (P/E) of -178.9 (S&P 500 average ~25).

Financials: revenue is $731M, +35.3%/yr average growth. Net income is $39M (loss), growing at +576.7%/yr. Net profit margin is -5.3% (negative). Gross margin is 67.3% (-3.8 pp trend).

Balance sheet: total debt is $883M against $2.0B equity (Debt-to-Equity (D/E) ratio 0.44, conservative). Current ratio is 1.83 (strong liquidity). Debt-to-assets is 29.1%. Total assets: $3.0B.

Analyst outlook: 3 / 13 analysts rate CWAN as buy (23%) — mixed sentiment.

SharesGrow 7-Criteria breakdown: Value 50/100 (Partial), Growth 100/100 (Pass), Past 25/100 (Fail), Health 67/100 (Partial), Moat 61/100 (Partial), Future 34/100 (Fail), Income 10/100 (Fail).

$24.96
▲ 3.74% Upside
Average Price Target
Based on 13 Wall Street analysts offering 12-month price targets for Clearwater Analytics Holdings, Inc., the average price target is $24.96, with a high forecast of $27.00, and a low forecast of $24.55.
Highest Price Target
$27.00
Average Price Target
$24.96
Lowest Price Target
$24.55

CWAN SharesGrow Score Overview

50/100
SharesGrow Score
Mixed signals — some strengths
View full scorecard →
VALUE 50/100
Valuation — P/E, PEG, Forward PEG
GROWTH 100/100
Financials — average growth
PAST 25/100
strong — trend
HEALTH 67/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 61/100
Gross margin is + market cap
FUTURE 34/100
Analyst outlook — as buy
INCOME 10/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — CWAN

~
VALUE Partial
50/100
CWAN trades at a trailing Price-to-Earnings (P/E) of -178.9 (S&P 500 average ~25). Forward PEG -6.88 — Peter Lynch undervalued (≤1.0). Trailing PEG 1.67. Analyst consensus target is $25, implying +3.9% from the current price $24. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
GROWTH Pass
100/100
CWAN: +35.3%/yr revenue is, +576.7%/yr Net income is average growth. > 5%/yr — strong. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
PAST Fail
25/100
CWAN: 1 / 4 years profitable. weak. Score = 1 / 4 × 100. ≥ 80 = Pass.
View details →
~
HEALTH Partial
67/100
Balance sheet CWAN: Debt-to-Equity (D/E) ratio 0.44 (conservative), Current ratio is 1.83 (strong liquidity). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
~
MOAT Partial
61/100
CWAN: Gross margin is 67.3% (-3.8 pp trend), $7B market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 61/100. ≥ 70 = Pass.
View details →
FUTURE Fail
34/100
Analyst outlook: 3 / 13 analysts rate CWAN as buy (23%). Analyst consensus target is $25 (+3.9% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
INCOME Fail
10/100
CWAN: Net profit margin is -5.3%. negative. Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range15.735-26.94
Volume2.73M
Avg Volume (30D)9.03M
Market Cap$7.13B
Beta (1Y)0.64
Share Statistics
EPS (TTM)-0.14
Shares Outstanding$271.32M
IPO Date2021-09-24
Employees1,915
CEOSandeep Sahai
Financial Highlights & Ratios
Revenue (TTM)$731.37M
Gross Profit$492.15M
EBITDA$113.63M
Net Income$-38.81M
Operating Income$28.09M
Total Cash$91.25M
Total Debt$882.89M
Net Debt$791.65M
Total Assets$3.03B
Price / Earnings (P/E)-171.9
Price / Sales (P/S)9.75
Analyst Forecast
1Y Price Target$24.55
Target High$27.00
Target Low$24.55
Upside+2.0%
Rating ConsensusHold
Analysts Covering13
Buy 23% Hold 69% Sell 8%
Price Target Summary
Company Info
CountryUS
ExchangeNYSE
CurrencyUSD
ISINUS1851231068

Price Chart

CWAN
Clearwater Analytics Holdings, Inc.  ·  NYSE
Technology • Software - Application
15.74 52WK RANGE 26.94
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message