Intrinsic Value of S&P & Nasdaq Contact Us

Marriott Vacations Worldwide Corporation VAC NYSE

NYSE • Consumer Cyclical • Gambling, Resorts & Casinos • US • USD

SharesGrow Score
50/100
2/7 Pass
SharesGrow Intrinsic Value
N/A
Negative cash flow
Analyst Price Target
$80.25
+18.6%

Marriott Vacations Worldwide Corporation (VAC) is a Gambling, Resorts & Casinos company in the Consumer Cyclical sector, currently trading at $67.69. It has a SharesGrow Score of 50/100, indicating a mixed investment profile with 2 out of 7 criteria passed.

Analyst consensus target is VAC = $80 (+18.6% upside).

Valuation: VAC trades at a trailing Price-to-Earnings (P/E) of -7.6 (S&P 500 average ~25).

Financials: revenue is $5.0B, +2.6%/yr average growth. Net income is $308M (loss), growing at -96.8%/yr. Net profit margin is -6.1% (negative). Gross margin is 15.1% (-27.3 pp trend).

Balance sheet: total debt is $5.8B against $2.0B equity (Debt-to-Equity (D/E) ratio 2.89, leveraged). Current ratio is 17.74 (strong liquidity). Debt-to-assets is 59%. Total assets: $9.8B.

Analyst outlook: 12 / 18 analysts rate VAC as buy (67%) — moderate consensus.

SharesGrow 7-Criteria breakdown: Value 86/100 (Pass), Growth 30/100 (Fail), Past 75/100 (Partial), Health 50/100 (Partial), Moat 31/100 (Fail), Future 67/100 (Pass), Income 10/100 (Fail).

$80.25
▲ 18.56% Upside
Average Price Target
Based on 18 Wall Street analysts offering 12-month price targets for Marriott Vacations Worldwide Corporation, the average price target is $80.25, with a high forecast of $105.00, and a low forecast of $52.00.
Highest Price Target
$105.00
Average Price Target
$80.25
Lowest Price Target
$52.00

VAC SharesGrow Score Overview

50/100
SharesGrow Score
Mixed signals — some strengths
View full scorecard →
VALUE 86/100
Valuation — P/E, PEG, Forward PEG
GROWTH 30/100
Financials — average growth
PAST 75/100
strong — trend
HEALTH 50/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 31/100
Gross margin is + market cap
FUTURE 67/100
Analyst outlook — as buy
INCOME 10/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — VAC

VALUE Pass
86/100
VAC trades at a trailing Price-to-Earnings (P/E) of -7.6 (S&P 500 average ~25). Forward PEG -0.72 — Peter Lynch undervalued (≤1.0). Trailing PEG 0.03. Analyst consensus target is $80, implying +18.2% from the current price $68. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
GROWTH Fail
30/100
VAC: +2.6%/yr revenue is, -96.8%/yr Net income is average growth. mixed. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
~
PAST Partial
75/100
VAC: 3 / 4 years profitable. mixed. Score = 3 / 4 × 100. ≥ 80 = Pass.
View details →
~
HEALTH Partial
50/100
Balance sheet VAC: Debt-to-Equity (D/E) ratio 2.89 (leveraged), Current ratio is 17.74 (strong liquidity). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
MOAT Fail
31/100
VAC: Gross margin is 15.1% (-27.3 pp trend), $2B market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 31/100. ≥ 70 = Pass.
View details →
FUTURE Pass
67/100
Analyst outlook: 12 / 18 analysts rate VAC as buy (67%). Analyst consensus target is $80 (+18.2% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
INCOME Fail
10/100
VAC: Net profit margin is -6.1%. negative. Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range44.58-86.33
Volume446.51K
Avg Volume (30D)618.72K
Market Cap$2.32B
Beta (1Y)1.20
Dividend Yield$3.1800
Share Statistics
EPS (TTM)-8.83
Shares Outstanding$34.9M
IPO Date2011-11-08
Employees22,300
CEOMatthew E. Avril
Financial Highlights & Ratios
Revenue (TTM)$5.03B
Gross Profit$760M
EBITDA$19M
Net Income$-308M
Operating Income$554M
Total Cash$733M
Total Debt$5.75B
Net Debt$5.02B
Total Assets$9.76B
Price / Earnings (P/E)-7.7
Price / Sales (P/S)0.46
Analyst Forecast
1Y Price Target$82.00
Target High$105.00
Target Low$52.00
Upside+21.1%
Rating ConsensusBuy
Analysts Covering18
Buy 67% Hold 11% Sell 22%
Price Target Summary
Company Info
CountryUS
ExchangeNYSE
CurrencyUSD
ISINUS57164Y1073

Price Chart

VAC
Marriott Vacations Worldwide Corporation  ·  NYSE
Consumer Cyclical • Gambling, Resorts & Casinos
44.58 52WK RANGE 86.33
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message