Intrinsic Value of S&P & Nasdaq Contact Us

Marriott Vacations Worldwide Corporation VAC NYSE

NYSE • Consumer Cyclical • Gambling, Resorts & Casinos • US • USD

SharesGrow Score
50/100
2/7 Pass
SharesGrow Intrinsic Value
N/A
Negative cash flow
Analyst Price Target
$80.25
+18.6%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Marriott Vacations Worldwide Corporation (VAC) has a negative trailing P/E of -7.6, meaning the company is currently unprofitable on a trailing twelve-month (TTM) basis. The forward P/E of 9.3 based on analyst estimates suggests a return to profitability is expected. Trailing earnings yield is -13.24%, forward earnings yield 10.79%. PEG 2.32.

Criteria proven by this page:

  • VALUE (86/100, Pass) — analyst target implies upside (+18.6%).
  • Forward P/E 9.3 — analysts expect a return to profitability with estimated EPS of $7.30 for FY2026.
  • PEG Ratio 2.32 — above 2.0 suggests expensive relative to earnings growth.
  • Trailing Earnings Yield -13.24% — negative yield confirms the company is currently unprofitable. Investors are paying for a turnaround rather than current earnings. Forward yield improves to 10.79% as earnings recover.
  • Analyst consensus target $80.25 (+18.6% upside) — significant upside potential according to Wall Street analysts.

Overall SharesGrow Score: 50/100 with 2/7 criteria passed.

SharesGrow 7-Criteria Score
50/100
SG Score
View full scorecard →
VALUE
86/100
Price-to-Earnings & upside
Proven by this page
FUTURE
67/100
Analyst consensus
→ Forecast
~
PAST
75/100
→ Income
~
HEALTH
50/100
Debt-to-Equity & liquidity
→ Health
MOAT
31/100
→ Income
GROWTH
30/100
→ Income
INCOME
10/100
→ Income

Valuation Snapshot — VAC

Valuation Multiples
P/E (TTM)-7.6
Forward P/E9.3
PEG Ratio2.32
Forward PEG2.32
P/B Ratio1.17
P/S Ratio0.50
EV/EBITDA-304.4
Per Share Data
EPS (TTM)$-8.83
Forward EPS (Est.)$7.30
Book Value / Share$57.11
Revenue / Share$131.26
FCF / Share$-0.83
Yields & Fair Value
Earnings Yield-13.24%
Forward Earnings Yield10.79%
Dividend Yield4.77%
Analyst Target$80.25 (+18.6%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 17.2 0.65 2.61 1.31 1.45%
2017 15.6 0.20 3.52 1.68 1.04%
2018 43.0 -0.53 0.68 0.80 2.16%
2019 41.7 0.46 1.90 1.35 1.41%
2020 -20.6 0.07 2.14 1.97 0.79%
2021 146.9 -1.25 2.42 1.85 0.32%
2022 13.9 0.02 2.18 1.17 1.82%
2023 12.2 -0.43 1.30 0.66 3.42%
2024 14.6 -1.27 1.30 0.64 3.37%
2025 -6.5 0.03 1.01 0.40 5.46%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $4.83 $1.81B $137.35M 7.6%
2017 $8.49 $2.18B $235M 10.8%
2018 $1.62 $2.97B $55M 1.9%
2019 $3.10 $4.26B $138M 3.2%
2020 $-6.65 $2.89B $-275M -9.5%
2021 $1.13 $3.89B $49M 1.3%
2022 $8.65 $4.66B $391M 8.4%
2023 $5.84 $4.73B $254M 5.4%
2024 $5.18 $4.97B $218M 4.4%
2025 $-8.83 $5.03B $-308M -6.1%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $7.30 $5.46 – $8.29 $5.09B $4.93B – $5.18B 6
2027 $8.06 $6.08 – $9.66 $5.23B $4.97B – $5.38B 7
2028 $7.91 $7.53 – $8.13 $5.21B $5.02B – $5.32B 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message