Intrinsic Value of S&P & Nasdaq Contact Us

Waterdrop Inc. WDH NYSE

NYSE • Financial Services • Insurance - Diversified • CN • USD

SharesGrow Score
83/100
5/7 Pass
SharesGrow Intrinsic Value
N/A
Negative cash flow
Analyst Price Target
$2.00
+17.6%

Waterdrop Inc. (WDH) is a Insurance - Diversified company in the Financial Services sector, currently trading at $1.70. It has a SharesGrow Score of 83/100, indicating a strong investment profile with 5 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of WDH = $-2.28 (-234.1% from the current price, the stock appears overvalued). Analyst consensus target is WDH = $2 (+17.6% upside).

Valuation: WDH trades at a trailing Price-to-Earnings (P/E) of 0.8 (S&P 500 average ~25) with a forward Price/Earnings-to-Growth (PEG) of 0.05.

Financials: revenue is $3.9B, +13%/yr average growth. Net income is $553M, growing at +32.6%/yr. Net profit margin is 14.3% (healthy). Gross margin is 51.1% (-12.5 pp trend).

Balance sheet: total debt is $71M against $5.2B equity (Debt-to-Equity (D/E) ratio 0.01, conservative). Current ratio is 2.1 (strong liquidity). Debt-to-assets is 1%. Total assets: $7.1B.

Analyst outlook: 3 / 3 analysts rate WDH as buy (100%) — strong consensus.

SharesGrow 7-Criteria breakdown: Value 92/100 (Pass), Growth 90/100 (Pass), Past 100/100 (Pass), Health 100/100 (Pass), Moat 53/100 (Partial), Future 94/100 (Pass), Income 55/100 (Partial).

$2.00
▲ 17.65% Upside
Average Price Target
The 12-month price target for Waterdrop Inc. is $2.00.

WDH SharesGrow Score Overview

83/100
SharesGrow Score
Strong investment profile
View full scorecard →
VALUE 92/100
Valuation — P/E, PEG, Forward PEG
GROWTH 90/100
Financials — average growth
PAST 100/100
strong — trend
HEALTH 100/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 53/100
Gross margin is + market cap
FUTURE 94/100
Analyst outlook — as buy
INCOME 55/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — WDH

VALUE Pass
92/100
WDH trades at a trailing Price-to-Earnings (P/E) of 0.8 (S&P 500 average ~25). Forward PEG 0.05 — Peter Lynch undervalued (≤1.0). Analyst consensus target is $2, implying +17.6% from the current price $2. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
GROWTH Pass
90/100
WDH: +13%/yr revenue is, +32.6%/yr Net income is average growth. > 5%/yr — strong. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
PAST Pass
100/100
WDH: 4 / 4 years profitable. strong — 100%. Score = 4 / 4 × 100. ≥ 80 = Pass.
View details →
HEALTH Pass
100/100
Balance sheet WDH: Debt-to-Equity (D/E) ratio 0.01 (conservative), Current ratio is 2.1 (strong liquidity). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
~
MOAT Partial
53/100
WDH: Gross margin is 51.1% (-12.5 pp trend), N/A market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 53/100. ≥ 70 = Pass.
View details →
FUTURE Pass
94/100
Analyst outlook: 3 / 3 analysts rate WDH as buy (100%). Analyst consensus target is $2 (+17.6% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
~
INCOME Partial
55/100
WDH: Net profit margin is 14.3%. thin (5-15%). Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range1.16-2.18
Volume154.47K
Avg Volume (30D)268.73K
Market Cap$614.93M
Beta (1Y)-0.22
Dividend Yield$0.0400
Share Statistics
EPS (TTM)15.40
Shares Outstanding$36.15M
IPO Date2021-05-07
Employees3,057
CEOXiaoying Xu
Financial Highlights & Ratios
Revenue (TTM)$3.87B
Gross Profit$1.98B
EBITDA$360.75M
Net Income$553.44M
Operating Income$360.75M
Total Cash$1.66B
Total Debt$70.57M
Net Debt$-1.06B
Total Assets$7.11B
Price / Earnings (P/E)0.1
Price / Sales (P/S)0.16
Analyst Forecast
1Y Price Target$2.00
Target High$2.00
Target Low$2.00
Upside+17.6%
Rating ConsensusBuy
Analysts Covering3
Buy 100% Hold 0% Sell 0%
Price Target Summary
Company Info
CountryCN
ExchangeNYSE
CurrencyUSD
ISINUS94132V1052

Price Chart

WDH
Waterdrop Inc.  ·  NYSE
Financial Services • Insurance - Diversified
1.16 52WK RANGE 2.18
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message