Intrinsic Value of S&P & Nasdaq Contact Us

Waterdrop Inc. WDH NYSE

NYSE • Financial Services • Insurance - Diversified • CN • USD

SharesGrow Score
83/100
5/7 Pass
SharesGrow Intrinsic Value
N/A
Negative cash flow
Analyst Price Target
$2.00
+17.6%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Waterdrop Inc. (WDH) trades at a trailing P/E of 0.8, forward P/E of 10.3. Trailing earnings yield is 132.27%, forward earnings yield 9.73%. PEG 0.02 (Peter Lynch undervalued ≤1.0). Graham Number is $224.40.

Criteria proven by this page:

  • VALUE (92/100, Pass) — P/E is below market average (0.8); PEG ≤ 1.0 — Peter Lynch undervalued (0.02); analyst target implies upside (+17.6%); earnings yield beats bond yields (132.27%).
  • PEG Ratio 0.02 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield 132.27% — exceeds typical bond yields (~4.3%), making equity attractive vs fixed income.
  • Analyst consensus target $2.00 (+17.6% upside) — significant upside potential according to Wall Street analysts.

Overall SharesGrow Score: 83/100 with 5/7 criteria passed.

SharesGrow 7-Criteria Score
83/100
SG Score
View full scorecard →
VALUE
92/100
Price-to-Earnings & upside
Proven by this page
FUTURE
94/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
100/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
53/100
→ Income
GROWTH
90/100
→ Income
~
INCOME
55/100
→ Income

Valuation Snapshot — WDH

Valuation Multiples
P/E (TTM)0.8
Forward P/E10.3
PEG Ratio0.02
Forward PEG0.41
P/B Ratio0.08
P/S Ratio1.08
EV/EBITDA8.7
Per Share Data
EPS (TTM)$15.69
Forward EPS (Est.)$0.17
Book Value / Share$142.69
Revenue / Share$109.56
FCF / Share$0.00
Yields & Fair Value
Earnings Yield132.27%
Forward Earnings Yield9.73%
Dividend Yield2.31%
Graham Number$224.40
SharesGrow IV$-2.28 (-234.1%)
Analyst Target$2.00 (+17.6%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2018 -102.5 0.00 77.07 90.04 -
2019 -67.5 -1.25 14.46 14.37 -
2020 -30.7 -0.13 6.40 6.72 -
2021 -2.2 -0.14 0.87 1.08 -
2022 14.8 -0.11 1.88 3.21 -
2023 18.5 -0.25 0.67 1.17 -
2024 8.6 0.06 0.66 1.14 5.01%
2025 0.9 0.00 0.09 0.12 2.11%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2018 $-6.50 $238.15M $-209.19M -87.8%
2019 $-10.00 $1.51B $-321.51M -21.3%
2020 $-20.60 $3.03B $-663.85M -21.9%
2021 $-39.90 $3.21B $-1.57B -49.1%
2022 $15.00 $2.8B $607.72M 21.7%
2023 $4.30 $2.63B $167.22M 6.4%
2024 $9.90 $2.77B $367.51M 13.3%
2025 $14.70 $3.87B $553.44M 14.3%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $0.16 $0.16 – $0.17 $4.65B $4.51B – $4.78B 2
2027 $0.19 $0.17 – $0.22 $5.03B $4.74B – $5.29B 3
2028 $0.26 $0.25 – $0.27 $5.47B $5.31B – $5.62B 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message