Intrinsic Value of S&P & Nasdaq Contact Us

CAE Inc. CAE NYSE

NYSE • Industrials • Aerospace & Defense • CA • USD

SharesGrow Score
57/100
2/7 Pass
SharesGrow Intrinsic Value
$96.56
+245.2%
Analyst Price Target
$32.00
+14.4%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

CAE Inc. (CAE) trades at a trailing P/E of 31.8, forward P/E of 23.4. Trailing earnings yield is 3.14%, forward earnings yield 4.27%. PEG 1.28. Graham Number is $20.80.

Criteria proven by this page:

  • VALUE (64/100, Pass) — analyst target implies upside (+14.4%).
  • Forward P/E 23.4 (down from trailing 31.8) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 1.28 — between 1.0–2.0 indicates moderate valuation relative to growth.
  • Trailing Earnings Yield 3.14% — roughly competitive with bond yields (~4.3%), moderate risk-reward. Forward yield improves to 4.27% as earnings recover.
  • Analyst consensus target $32.00 (+14.4% upside) — modest upside expected.

Overall SharesGrow Score: 57/100 with 2/7 criteria passed.

SharesGrow 7-Criteria Score
57/100
SG Score
View full scorecard →
VALUE
64/100
Price-to-Earnings & upside
Proven by this page
~
FUTURE
52/100
Analyst consensus
→ Forecast
~
PAST
75/100
→ Income
HEALTH
33/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
49/100
→ Income
GROWTH
80/100
→ Income
~
INCOME
45/100
→ Income

Valuation Snapshot — CAE

Valuation Multiples
P/E (TTM)31.8
Forward P/E23.4
PEG Ratio1.28
Forward PEG1.28
P/B Ratio2.32
P/S Ratio2.47
EV/EBITDA14.0
Per Share Data
EPS (TTM)$1.17
Forward EPS (Est.)$1.20
Book Value / Share$16.39
Revenue / Share$15.18
FCF / Share$1.55
Yields & Fair Value
Earnings Yield3.14%
Forward Earnings Yield4.27%
Dividend Yield0.00%
Graham Number$20.80
SharesGrow IV$96.56 (+245.2%)
Analyst Target$32.00 (+14.4%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 17.6 1.49 2.14 1.61 1.40%
2017 21.8 2.05 2.71 2.02 1.47%
2018 18.4 0.50 2.78 2.26 1.41%
2019 24.2 -6.25 3.43 2.42 1.25%
2020 21.6 -3.82 2.70 1.85 2.35%
2021 -206.2 1.80 3.10 3.26 -
2022 71.6 -0.19 2.53 3.01 -
2023 43.6 0.84 2.16 2.42 -
2024 -26.7 0.10 1.92 1.90 -
2025 27.8 -0.13 2.31 2.40 -

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2015 $0.85 $2.51B $229.7M 9.1%
2016 $0.93 $2.7B $251.5M 9.3%
2017 $1.29 $2.83B $347M 12.3%
2018 $1.23 $3.3B $330M 10%
2019 $1.16 $3.62B $311.4M 8.6%
2020 $-0.17 $2.98B $-47.2M -1.6%
2021 $0.45 $3.37B $141.7M 4.2%
2022 $0.70 $4.2B $222.7M 5.3%
2023 $-1.02 $4.28B $-304M -7.1%
2024 $1.27 $4.71B $405.3M 8.6%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $1.19 $1.14 – $1.25 $4.89B $4.8B – $4.97B 10
2027 $1.28 $1.18 – $1.43 $4.91B $4.67B – $5.25B 10
2028 $1.54 $1.39 – $1.84 $5.19B $4.93B – $5.56B 4
2029 $1.94 $1.81 – $2.12 $5.35B $5.08B – $5.73B 1
2030 $2.32 $2.17 – $2.54 $6.03B $5.72B – $6.46B 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message