Intrinsic Value of S&P & Nasdaq Contact Us

Diageo plc DEO NYSE

NYSE • Consumer Defensive • Beverages - Wineries & Distilleries • GB • USD

SharesGrow Score
62/100
2/7 Pass
SharesGrow Intrinsic Value
$425.50
+428.5%
Analyst Price Target
$124.00
+54%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Diageo plc (DEO) trades at a trailing P/E of 17.5, forward P/E of 17.2. Trailing earnings yield is 5.71%, forward earnings yield 5.82%. PEG 1.64. Graham Number is $12.30.

Criteria proven by this page:

  • VALUE (48/100, Partial) — mixed signals — some valuation metrics are favorable while others are stretched.
  • Forward P/E 17.2 (down from trailing 17.5) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 1.64 — between 1.0–2.0 indicates moderate valuation relative to growth.
  • Trailing Earnings Yield 5.71% — exceeds typical bond yields (~4.3%), making equity attractive vs fixed income. Forward yield improves to 5.82% as earnings recover.
  • Analyst consensus target $124.00 (+54% upside) — significant upside potential according to Wall Street analysts.

Overall SharesGrow Score: 62/100 with 2/7 criteria passed.

SharesGrow 7-Criteria Score
62/100
SG Score
View full scorecard →
~
VALUE
48/100
Price-to-Earnings & upside
Proven by this page
~
FUTURE
52/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
~
HEALTH
50/100
Debt-to-Equity & liquidity
→ Health
MOAT
80/100
→ Income
~
GROWTH
48/100
→ Income
~
INCOME
55/100
→ Income

Valuation Snapshot — DEO

Valuation Multiples
P/E (TTM)17.5
Forward P/E17.2
PEG Ratio1.64
Forward PEG1.64
P/B Ratio3.66
P/S Ratio2.13
EV/EBITDA12.3
Per Share Data
EPS (TTM)$1.09
Forward EPS (Est.)$4.69
Book Value / Share$6.16
Revenue / Share$8.97
FCF / Share$0.73
Yields & Fair Value
Earnings Yield5.71%
Forward Earnings Yield5.82%
Dividend Yield5.58%
Graham Number$12.30
SharesGrow IV$425.50 (+428.5%)
Analyst Target$124.00 (+54%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 23.7 -3.76 6.24 5.08 2.71%
2017 21.7 1.14 5.60 4.79 2.62%
2018 22.4 1.48 6.81 5.57 2.33%
2019 25.9 3.51 9.78 6.35 1.99%
2020 36.6 -0.84 9.39 5.41 2.59%
2021 30.4 0.56 11.74 6.36 2.03%
2022 21.0 0.43 10.63 5.36 2.07%
2023 22.1 1.44 9.96 4.78 2.28%
2024 18.2 -1.55 7.01 3.47 3.36%
2025 23.8 -0.61 5.05 2.77 4.10%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $3.56 $10.49B $2.24B 21.4%
2017 $4.24 $12.05B $2.66B 22.1%
2018 $4.84 $12.16B $3.02B 24.8%
2019 $5.20 $12.87B $3.16B 24.6%
2020 $2.96 $11.75B $1.73B 14.8%
2021 $4.52 $12.73B $2.66B 20.9%
2022 $6.76 $15.45B $3.94B 25.5%
2023 $7.84 $20.56B $4.45B 21.6%
2024 $6.92 $20.27B $3.87B 19.1%
2025 $4.24 $20.25B $2.35B 11.6%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $4.69 $4.43 – $4.84 $19.54B $19.01B – $20.51B 5
2027 $4.72 $4.17 – $5.15 $19.41B $18.45B – $20.22B 5
2028 $5.04 $4.81 – $5.30 $20B $19.28B – $20.78B 2
2029 $5.52 $5.26 – $5.80 $20.36B $19.63B – $21.16B 1
2030 $6.14 $5.85 – $6.45 $21.08B $20.32B – $21.9B 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message