Intrinsic Value of S&P & Nasdaq Contact Us

Delek Logistics Partners, LP DKL NYSE

NYSE • Energy • Oil & Gas Midstream • US • USD

SharesGrow Score
54/100
3/7 Pass
SharesGrow Intrinsic Value
$127.27
+162%
Analyst Price Target
$55.00
+13.2%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Delek Logistics Partners, LP (DKL) trades at a trailing P/E of 15.1, forward P/E of 13.3. Trailing earnings yield is 6.64%, forward earnings yield 7.52%. PEG 1.45. Graham Number is $2.91.

Criteria proven by this page:

  • VALUE (70/100, Pass) — P/E is below market average (15.1); analyst target implies upside (+13.2%); earnings yield beats bond yields (6.64%).
  • Forward P/E 13.3 (down from trailing 15.1) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 1.45 — between 1.0–2.0 indicates moderate valuation relative to growth.
  • Trailing Earnings Yield 6.64% — exceeds typical bond yields (~4.3%), making equity attractive vs fixed income. Forward yield improves to 7.52% as earnings recover.
  • Analyst consensus target $55.00 (+13.2% upside) — modest upside expected.

Overall SharesGrow Score: 54/100 with 3/7 criteria passed.

SharesGrow 7-Criteria Score
54/100
SG Score
View full scorecard →
VALUE
70/100
Price-to-Earnings & upside
Proven by this page
~
FUTURE
40/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
17/100
Debt-to-Equity & liquidity
→ Health
MOAT
44/100
→ Income
~
GROWTH
40/100
→ Income
INCOME
70/100
→ Income

Valuation Snapshot — DKL

Valuation Multiples
P/E (TTM)15.1
Forward P/E13.3
PEG Ratio1.45
Forward PEG1.24
P/B Ratio434.45
P/S Ratio2.62
EV/EBITDA5.6
Per Share Data
EPS (TTM)$3.30
Forward EPS (Est.)$3.65
Book Value / Share$0.11
Revenue / Share$18.94
FCF / Share$-0.81
Yields & Fair Value
Earnings Yield6.64%
Forward Earnings Yield7.52%
Dividend Yield9.00%
Graham Number$2.91
SharesGrow IV$127.27 (+162%)
Analyst Target$55.00 (+13.2%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 11.0 -0.60 -52.21 1.55 8.74%
2017 11.1 23.13 -26.41 1.43 8.87%
2018 7.9 0.10 -5.29 1.08 24.24%
2019 8.1 -0.27 -5.34 1.34 10.51%
2020 6.8 0.11 -9.93 1.91 10.16%
2021 11.3 -1.21 -17.85 2.65 8.71%
2022 12.4 -3.61 -17.78 1.90 8.69%
2023 14.9 -0.72 -11.62 1.84 9.57%
2024 14.1 4.53 56.44 2.13 10.21%
2025 13.5 1.30 390.45 2.36 9.98%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $2.07 $448.06M $62.8M 14%
2017 $2.09 $538.08M $69.41M 12.9%
2018 $3.70 $657.61M $90.18M 13.7%
2019 $2.61 $583.99M $96.75M 16.6%
2020 $4.18 $563.42M $159.26M 28.3%
2021 $3.79 $700.9M $164.82M 23.5%
2022 $3.66 $1.04B $159.05M 15.3%
2023 $2.89 $1.02B $126.24M 12.4%
2024 $2.99 $940.64M $142.69M 15.2%
2025 $3.30 $1.01B $176.46M 17.4%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $4.12 $4.02 – $4.20 $1.13B $1.11B – $1.15B 1
2027 $4.22 $4.12 – $4.30 $1.1B $1.08B – $1.12B 3
2028 $4.24 $3.22 – $4.83 $1.16B $1.15B – $1.17B 3
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message