Intrinsic Value of S&P & Nasdaq Contact Us

First Merchants Corporation FRME NASDAQ

NASDAQ Global Select • Financial Services • Banks - Regional • US • USD

SharesGrow Score
74/100
5/7 Pass
SharesGrow Intrinsic Value
$74.85
+83.2%
Analyst Price Target
$49.00
+19.9%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

First Merchants Corporation (FRME) trades at a trailing P/E of 10.4, forward P/E of 9.9. Trailing earnings yield is 9.65%, forward earnings yield 10.06%. PEG 0.75 (Peter Lynch undervalued ≤1.0). Graham Number is $61.66.

Criteria proven by this page:

  • VALUE (88/100, Pass) — P/E is below market average (10.4); PEG ≤ 1.0 — Peter Lynch undervalued (0.75); analyst target implies upside (+19.9%); earnings yield beats bond yields (9.65%).
  • Forward P/E 9.9 (down from trailing 10.4) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 0.75 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield 9.65% — exceeds typical bond yields (~4.3%), making equity attractive vs fixed income. Forward yield improves to 10.06% as earnings recover.
  • Analyst consensus target $49.00 (+19.9% upside) — significant upside potential according to Wall Street analysts.

Overall SharesGrow Score: 74/100 with 5/7 criteria passed.

SharesGrow 7-Criteria Score
74/100
SG Score
View full scorecard →
VALUE
88/100
Price-to-Earnings & upside
Proven by this page
FUTURE
88/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
33/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
59/100
→ Income
GROWTH
63/100
→ Income
INCOME
85/100
→ Income

Valuation Snapshot — FRME

Valuation Multiples
P/E (TTM)10.4
Forward P/E9.9
PEG Ratio0.75
Forward PEG1.68
P/B Ratio0.95
P/S Ratio2.46
EV/EBITDA12.1
Per Share Data
EPS (TTM)$3.93
Forward EPS (Est.)$4.11
Book Value / Share$42.94
Revenue / Share$18.30
FCF / Share$4.94
Yields & Fair Value
Earnings Yield9.65%
Forward Earnings Yield10.06%
Dividend Yield3.53%
Graham Number$61.66
SharesGrow IV$74.85 (+83.2%)
Analyst Target$49.00 (+19.9%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 18.9 1.26 1.70 4.81 1.45%
2017 19.7 2.81 1.46 4.92 1.68%
2018 10.6 0.21 1.20 3.49 2.47%
2019 13.0 -14.00 1.20 3.87 2.40%
2020 13.6 -0.97 1.08 3.62 2.80%
2021 11.0 0.28 1.18 4.05 2.72%
2022 10.7 40.79 1.17 3.33 3.13%
2023 9.8 -4.18 0.98 2.20 3.73%
2024 11.5 -1.35 1.01 2.21 3.59%
2025 9.6 0.68 0.88 2.06 3.92%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $1.98 $318.52M $81.05M 25.4%
2017 $2.12 $385.91M $96.07M 24.9%
2018 $3.22 $484.4M $159.14M 32.9%
2019 $3.19 $552.09M $164.46M 29.8%
2020 $2.74 $558.43M $148.6M 26.6%
2021 $3.81 $555.96M $205.53M 37%
2022 $3.81 $712.95M $222.09M 31.2%
2023 $3.73 $999.49M $223.79M 22.4%
2024 $3.41 $1.05B $201.4M 19.1%
2025 $3.88 $1.05B $226M 21.5%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $4.11 $4.07 – $4.16 $803.21M $798.95M – $807.47M 5
2027 $4.54 $4.48 – $4.63 $848.66M $844.6M – $852.72M 5
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message