Intrinsic Value of S&P & Nasdaq Contact Us

Kirby Corporation KEX NYSE

NYSE • Industrials • Marine Shipping • US • USD

SharesGrow Score
72/100
4/7 Pass
SharesGrow Intrinsic Value
$221.85
+55.5%
Analyst Price Target
$138.00
-3.2%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Kirby Corporation (KEX) trades at a trailing P/E of 21.9, forward P/E of 20.8. Trailing earnings yield is 4.58%, forward earnings yield 4.80%. PEG 0.76 (Peter Lynch undervalued ≤1.0). Graham Number is $95.87.

Criteria proven by this page:

  • VALUE (65/100, Pass) — P/E is below market average (21.9); PEG ≤ 1.0 — Peter Lynch undervalued (0.76); earnings yield beats bond yields (4.58%).
  • Forward P/E 20.8 (down from trailing 21.9) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 0.76 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield 4.58% — roughly competitive with bond yields (~4.3%), moderate risk-reward. Forward yield improves to 4.80% as earnings recover.
  • Analyst consensus target $138.00 (-3.2% downside) — slight downside risk — the market may be ahead of analyst expectations.

Overall SharesGrow Score: 72/100 with 4/7 criteria passed.

SharesGrow 7-Criteria Score
72/100
SG Score
View full scorecard →
VALUE
65/100
Price-to-Earnings & upside
Proven by this page
~
FUTURE
47/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
100/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
53/100
→ Income
GROWTH
83/100
→ Income
~
INCOME
55/100
→ Income

Valuation Snapshot — KEX

Valuation Multiples
P/E (TTM)21.9
Forward P/E20.8
PEG Ratio0.76
Forward PEG2.57
P/B Ratio2.29
P/S Ratio2.28
EV/EBITDA11.4
Per Share Data
EPS (TTM)$6.54
Forward EPS (Est.)$6.84
Book Value / Share$62.43
Revenue / Share$62.08
FCF / Share$7.49
Yields & Fair Value
Earnings Yield4.58%
Forward Earnings Yield4.80%
Dividend Yield0.00%
Graham Number$95.87
SharesGrow IV$221.85 (+55.5%)
Analyst Target$138.00 (-3.2%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 25.1 -0.70 1.48 2.01 -
2017 11.8 0.10 1.19 1.67 -
2018 51.1 -0.67 1.25 1.35 -
2019 37.6 0.46 1.59 1.88 -
2020 -11.4 0.04 1.01 1.43 -
2021 -14.4 1.49 1.24 1.59 -
2022 31.6 -0.21 1.27 1.39 -
2023 21.0 0.25 1.47 1.51 -
2024 21.4 0.66 1.83 1.88 -
2025 17.3 0.60 1.82 1.82 -

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $2.62 $1.77B $141.41M 8%
2017 $5.62 $2.21B $313.19M 14.1%
2018 $1.31 $2.97B $78.45M 2.6%
2019 $2.37 $2.84B $142.35M 5%
2020 $-4.55 $2.17B $-272.55M -12.6%
2021 $-4.11 $2.25B $-246.95M -11%
2022 $2.03 $2.78B $122.29M 4.4%
2023 $3.72 $3.09B $222.94M 7.2%
2024 $4.91 $3.27B $286.71M 8.8%
2025 $6.33 $3.36B $354.57M 10.5%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $6.75 $6.68 – $6.81 $3.46B $3.43B – $3.47B 4
2027 $8.03 $8.00 – $8.06 $3.67B $3.65B – $3.69B 3
2028 $9.23 $9.11 – $9.31 $4.1B $4.1B – $4.1B 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message