Intrinsic Value of S&P & Nasdaq Contact Us

Merchants Bancorp MBINN NASDAQ

NASDAQ Capital Marke • Financial Services • Banks - Regional • US • USD

SharesGrow Score
72/100
5/7 Pass
SharesGrow Intrinsic Value
$127.86
+523.7%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Merchants Bancorp (MBINN) trades at a trailing P/E of 9.7, forward P/E of 3.9. Trailing earnings yield is 10.29%, forward earnings yield 25.58%. PEG 0.10 (Peter Lynch undervalued ≤1.0). Graham Number is $73.01.

Criteria proven by this page:

  • VALUE (94/100, Pass) — P/E is below market average (9.7); PEG ≤ 1.0 — Peter Lynch undervalued (0.10); earnings yield beats bond yields (10.29%).
  • Forward P/E 3.9 (down from trailing 9.7) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 0.10 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield 10.29% — exceeds typical bond yields (~4.3%), making equity attractive vs fixed income. Forward yield improves to 25.58% as earnings recover.

Overall SharesGrow Score: 72/100 with 5/7 criteria passed.

SharesGrow 7-Criteria Score
72/100
SG Score
View full scorecard →
VALUE
94/100
Price-to-Earnings & upside
Proven by this page
FUTURE
90/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
33/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
46/100
→ Income
GROWTH
73/100
→ Income
INCOME
70/100
→ Income

Valuation Snapshot — MBINN

Valuation Multiples
P/E (TTM)9.7
Forward P/E3.9
PEG Ratio0.10
Forward PEG0.10
P/B Ratio0.93
P/S Ratio1.56
EV/EBITDA22.4
Per Share Data
EPS (TTM)$4.77
Forward EPS (Est.)$5.24
Book Value / Share$49.70
Revenue / Share$29.68
FCF / Share$-3.70
Yields & Fair Value
Earnings Yield10.29%
Forward Earnings Yield25.58%
Dividend Yield0.88%
Graham Number$73.01
SharesGrow IV$127.86 (+523.7%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 10.7 1.20 1.72 3.65 1.75%
2017 8.1 0.15 1.21 3.22 1.79%
2018 9.1 -1.07 1.36 3.09 1.78%
2019 7.3 0.54 0.87 2.22 3.05%
2020 4.4 0.03 0.98 1.98 2.98%
2021 6.0 0.25 1.18 2.95 2.29%
2022 4.8 -0.79 0.72 1.74 3.63%
2023 6.6 0.25 1.08 1.55 2.64%
2024 5.1 0.44 0.73 1.13 3.13%
2025 7.1 -0.18 0.69 1.14 3.80%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $0.98 $97.19M $33.13M 34.1%
2017 $1.52 $137.97M $54.68M 39.6%
2018 $1.38 $185.53M $62.87M 33.9%
2019 $1.58 $254.55M $77.33M 30.4%
2020 $3.85 $401.18M $180.53M 45%
2021 $4.76 $461.56M $227.1M 49.2%
2022 $4.47 $602.07M $219.72M 36.5%
2023 $5.64 $1.19B $279.23M 23.5%
2024 $6.30 $1.45B $320.39M 22.1%
2025 $3.78 $1.37B $218.77M 16%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $5.24 $5.17 – $5.35 $728.16M $718.54M – $744.68M 1
2027 $5.75 $5.68 – $5.88 $755.29M $750.41M – $763.46M 1
2028 $6.31 $6.23 – $6.45 $804.14M $796.28M – $817.53M 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message