Studio City International Holdings Limited MSC NYSE

NYSE • Consumer Cyclical • Gambling, Resorts & Casinos • HK • USD

SharesGrow Score

42/100

2/6 Pass

SharesGrow Intrinsic Value

$611.02

+22078.6%

SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Studio City International Holdings Limited (MSC) has a negative trailing P/E of -2.3, meaning the company is currently unprofitable on a trailing twelve-month (TTM) basis. Trailing earnings yield is -44.38%.

Criteria proven by this page:

VALUE (0/100, Fail) — negative P/E indicates the company is currently operating at a loss — DCF and P/E-based valuation models cannot produce meaningful results for unprofitable companies (P/E -2.3); trailing earnings yield is below the 10-year Treasury yield (~4.3%), meaning bonds offer a better return (EY -44.38%).
Trailing Earnings Yield -44.38% — negative yield confirms the company is currently unprofitable. Investors are paying for a turnaround rather than current earnings.

Overall SharesGrow Score: 41/100 with 2/7 criteria passed.

SharesGrow 7-Criteria Score

42/100

SG Score

View full scorecard →

—

VALUE

N/A

No coverage

✓

FUTURE

100/100

Analyst consensus

→ Forecast

✗

PAST

0/100

→ Income

✗

HEALTH

0/100

Debt-to-Equity & liquidity

→ Health

✗

MOAT

44/100

→ Income

✓

GROWTH

100/100

→ Income

✗

INCOME

10/100

→ Income

Valuation Snapshot — MSC

Valuation Multiples

P/E (TTM)-2.3

Forward P/EN/A

PEG RatioN/A

Forward PEGN/A

P/B Ratio0.25

P/S Ratio0.19

EV/EBITDA7.5

Per Share Data

EPS (TTM)$-1.22

Book Value / Share$11.91

Revenue / Share$14.43

FCF / Share$0.00

Yields & Fair Value

Earnings Yield-44.38%

Dividend Yield0.00%

SharesGrow IV$611.02 (+22078.6%)

Historical Valuation

Year	P/E (TTM)	PEG Ratio	P/B Ratio	P/S Ratio	Dividend Yield
2016	-4.7	-0.06	1.41	2.71	-
2017	-15.1	0.22	1.56	2.13	-
2018	-37.1	0.64	0.73	1.40	-
2019	35.6	-0.15	1.03	1.91	-
2020	-0.9	0.00	0.22	5.58	-
2021	-0.5	0.01	0.13	1.15	-
2022	-0.8	0.02	0.30	22.92	-
2023	-2.3	0.04	0.43	0.70	-
2024	-2.8	0.10	0.46	0.43	-
2025	-2.9	0.08	0.33	0.25	-

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year	EPS (Diluted)	Revenue	Net Income	Net Margin
2016	$-3.27	$424.53M	$-242.79M	-57.2%
2017	$-1.03	$539.81M	$-76.44M	-14.2%
2018	$-0.43	$571.21M	$-20.75M	-3.6%
2019	$0.56	$626.73M	$33.56M	5.4%
2020	$-5.52	$49.17M	$-406.53M	-826.8%
2021	$-3.26	$106.87M	$-302M	-282.6%
2022	$-2.03	$11.55M	$-361.31M	-3128.7%
2023	$-0.69	$445.54M	$-133.52M	-30%
2024	$-2.00	$639.15M	$-96.73M	-15.1%
2025	$-1.24	$694.57M	$-58.77M	-8.5%