Intrinsic Value of S&P & Nasdaq Contact Us

Norwegian Cruise Line Holdings Ltd. NCLH NYSE

NYSE • Consumer Cyclical • Travel Services • US • USD

SharesGrow Score
57/100
2/7 Pass
SharesGrow Intrinsic Value
$338.83
+1506.6%
Analyst Price Target
$25.27
+19.8%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Norwegian Cruise Line Holdings Ltd. (NCLH) trades at a trailing P/E of 21.1, forward P/E of 9.4. Trailing earnings yield is 4.73%, forward earnings yield 10.67%. PEG 0.06 (Peter Lynch undervalued ≤1.0). Graham Number is $10.08.

Criteria proven by this page:

  • VALUE (73/100, Pass) — P/E is below market average (21.1); PEG ≤ 1.0 — Peter Lynch undervalued (0.06); analyst target implies upside (+19.8%); earnings yield beats bond yields (4.73%).
  • Forward P/E 9.4 (down from trailing 21.1) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 0.06 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield 4.73% — roughly competitive with bond yields (~4.3%), moderate risk-reward. Forward yield improves to 10.67% as earnings recover.
  • Analyst consensus target $25.27 (+19.8% upside) — significant upside potential according to Wall Street analysts.

Overall SharesGrow Score: 57/100 with 2/7 criteria passed.

SharesGrow 7-Criteria Score
57/100
SG Score
View full scorecard →
VALUE
73/100
Price-to-Earnings & upside
Proven by this page
~
FUTURE
58/100
Analyst consensus
→ Forecast
~
PAST
75/100
→ Income
HEALTH
0/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
60/100
→ Income
GROWTH
100/100
→ Income
INCOME
30/100
→ Income

Valuation Snapshot — NCLH

Valuation Multiples
P/E (TTM)21.1
Forward P/E9.4
PEG Ratio0.06
Forward PEG0.06
P/B Ratio4.05
P/S Ratio0.91
EV/EBITDA9.9
Per Share Data
EPS (TTM)$0.93
Forward EPS (Est.)$2.25
Book Value / Share$4.85
Revenue / Share$21.59
FCF / Share$-2.57
Yields & Fair Value
Earnings Yield4.73%
Forward Earnings Yield10.67%
Dividend Yield0.00%
Graham Number$10.08
SharesGrow IV$338.83 (+1506.6%)
Analyst Target$25.27 (+19.8%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 15.3 0.32 2.13 1.99 -
2017 16.1 0.83 2.12 2.26 -
2018 9.9 0.35 1.59 1.56 -
2019 13.5 11.55 1.93 1.94 -
2020 -1.6 0.00 1.49 5.06 -
2021 -1.7 0.08 3.12 11.70 -
2022 -2.3 0.04 74.91 1.06 -
2023 51.2 -0.48 28.28 0.99 -
2024 12.3 0.03 7.86 1.18 -
2025 24.0 -0.44 4.60 1.03 -

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $2.78 $4.87B $633.09M 13%
2017 $3.31 $5.4B $759.87M 14.1%
2018 $4.25 $6.06B $954.84M 15.8%
2019 $4.30 $6.46B $930.23M 14.4%
2020 $-15.75 $1.28B $-4.01B -313.5%
2021 $-12.33 $647.99M $-4.51B -695.5%
2022 $-5.41 $4.84B $-2.27B -46.9%
2023 $0.39 $8.55B $166.18M 1.9%
2024 $1.77 $9.48B $910.26M 9.6%
2025 $0.90 $9.83B $423.25M 4.3%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $2.34 $2.02 – $2.53 $10.6B $10.4B – $10.75B 12
2027 $2.65 $2.39 – $2.81 $11.3B $10.87B – $11.51B 12
2028 $3.03 $2.76 – $3.21 $11.95B $11.93B – $11.96B 3
2029 $4.28 $4.13 – $4.42 $12.64B $12.3B – $12.96B 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message