Intrinsic Value of S&P & Nasdaq Contact Us

Realty Income Corporation O NYSE

NYSE • Real Estate • REIT - Retail • US • USD

SharesGrow Score
63/100
4/7 Pass
SharesGrow Intrinsic Value
$58.38
-8.5%
Analyst Price Target
$64.25
+0.7%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Realty Income Corporation (O) trades at a trailing P/E of 53.6, forward P/E of 38.7. Trailing earnings yield is 1.87%, forward earnings yield 2.58%. PEG 2.76. Graham Number is $34.17.

Criteria proven by this page:

  • VALUE (21/100, Fail) — trailing P/E is well above the S&P 500 average of ~25, suggesting a premium valuation (P/E 53.6); PEG > 2.0 means the stock is expensive even after accounting for growth (PEG 2.76).
  • Forward P/E 38.7 (down from trailing 53.6) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 2.76 — above 2.0 suggests expensive relative to earnings growth.
  • Trailing Earnings Yield 1.87% — below bond yields — investors are paying a premium for expected growth rather than current earnings. Forward yield improves to 2.58% as earnings recover.
  • Analyst consensus target $64.25 (+0.7% upside) — modest upside expected.

Overall SharesGrow Score: 63/100 with 4/7 criteria passed.

SharesGrow 7-Criteria Score
63/100
SG Score
View full scorecard →
VALUE
21/100
Price-to-Earnings & upside
Proven by this page
FUTURE
34/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
~
HEALTH
50/100
Debt-to-Equity & liquidity
→ Health
MOAT
80/100
→ Income
GROWTH
83/100
→ Income
INCOME
70/100
→ Income

Valuation Snapshot — O

Valuation Multiples
P/E (TTM)53.6
Forward P/E38.7
PEG Ratio2.76
Forward PEG0.95
P/B Ratio1.44
P/S Ratio10.16
EV/EBITDA22.2
Per Share Data
EPS (TTM)$1.17
Forward EPS (Est.)$1.65
Book Value / Share$44.35
Revenue / Share$6.35
FCF / Share$4.27
Yields & Fair Value
Earnings Yield1.87%
Forward Earnings Yield2.58%
Dividend Yield5.16%
Graham Number$34.17
SharesGrow IV$58.38 (-8.5%)
Analyst Target$64.25 (+0.7%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 45.0 12.26 2.10 12.87 4.49%
2017 47.4 -17.84 2.05 12.42 4.61%
2018 48.6 3.34 2.18 13.31 4.31%
2019 51.6 5.42 2.30 15.13 3.78%
2020 52.3 -3.14 1.88 12.57 4.66%
2021 82.6 -3.39 1.18 14.26 3.94%
2022 44.6 0.71 1.35 11.61 4.67%
2023 45.6 -4.04 1.21 9.75 5.31%
2024 54.2 -2.44 1.20 8.85 5.79%
2025 48.2 2.49 1.29 8.87 5.73%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $1.13 $1.1B $315.57M 28.6%
2017 $1.10 $1.22B $318.8M 26.2%
2018 $1.25 $1.33B $363.61M 27.4%
2019 $1.38 $1.49B $436.48M 29.3%
2020 $1.14 $1.65B $395.49M 24%
2021 $0.87 $2.08B $359.46M 17.3%
2022 $1.42 $3.34B $869.41M 26%
2023 $1.26 $4.08B $872.31M 21.4%
2024 $0.98 $5.27B $860.77M 16.3%
2025 $1.17 $5.75B $1.06B 18.4%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $1.63 $1.60 – $1.68 $5.73B $5.62B – $5.85B 7
2027 $1.77 $1.74 – $1.83 $6.03B $5.95B – $6.23B 6
2028 $1.85 $1.63 – $2.03 $6.7B $6.51B – $6.88B 5
2029 $2.05 $1.97 – $2.15 $7B $6.79B – $7.26B 1
2030 $0.00 $0.00 – $0.00 $6.16B $5.98B – $6.39B 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message