Intrinsic Value of S&P & Nasdaq Contact Us

Sunoco LP SUN NYSE

NYSE • Energy • Oil & Gas Refining & Marketing • US • USD

SharesGrow Score
50/100
2/7 Pass
SharesGrow Intrinsic Value
$97.93
+51.7%
Analyst Price Target
$65.50
+1.5%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Sunoco LP (SUN) trades at a trailing P/E of 22.7, forward P/E of 8.9. Trailing earnings yield is 4.40%, forward earnings yield 11.26%. PEG 0.09 (Peter Lynch undervalued ≤1.0). Graham Number is $61.83.

Criteria proven by this page:

  • VALUE (69/100, Pass) — P/E is below market average (22.7); PEG ≤ 1.0 — Peter Lynch undervalued (0.09); earnings yield beats bond yields (4.40%).
  • Forward P/E 8.9 (down from trailing 22.7) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 0.09 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield 4.40% — roughly competitive with bond yields (~4.3%), moderate risk-reward. Forward yield improves to 11.26% as earnings recover.
  • Analyst consensus target $65.50 (+1.5% upside) — modest upside expected.

Overall SharesGrow Score: 50/100 with 2/7 criteria passed.

SharesGrow 7-Criteria Score
50/100
SG Score
View full scorecard →
VALUE
69/100
Price-to-Earnings & upside
Proven by this page
FUTURE
34/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
17/100
Debt-to-Equity & liquidity
→ Health
MOAT
43/100
→ Income
~
GROWTH
58/100
→ Income
INCOME
30/100
→ Income

Valuation Snapshot — SUN

Valuation Multiples
P/E (TTM)22.7
Forward P/E8.9
PEG Ratio0.09
Forward PEG0.09
P/B Ratio1.12
P/S Ratio0.36
EV/EBITDA13.4
Per Share Data
EPS (TTM)$2.90
Forward EPS (Est.)$7.27
Book Value / Share$58.64
Revenue / Share$184.41
FCF / Share$4.60
Yields & Fair Value
Earnings Yield4.40%
Forward Earnings Yield11.26%
Dividend Yield5.55%
Graham Number$61.83
SharesGrow IV$97.93 (+51.7%)
Analyst Target$65.50 (+1.5%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 -6.2 0.01 1.15 0.25 17.33%
2017 18.9 -0.14 1.25 0.24 15.29%
2018 -11.1 0.04 2.92 0.13 16.71%
2019 10.8 -0.05 3.34 0.15 13.94%
2020 17.7 -0.42 3.78 0.22 14.81%
2021 7.6 0.03 4.20 0.19 10.49%
2022 9.1 -0.80 3.83 0.14 9.94%
2023 16.2 -0.74 5.15 0.22 7.36%
2024 8.5 0.13 1.50 0.27 9.28%
2025 13.6 -0.35 0.89 0.28 9.18%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $-4.34 $15.7B $-406M -2.6%
2017 $1.49 $11.72B $149M 1.3%
2018 $-2.44 $16.99B $-207M -1.2%
2019 $2.81 $16.6B $313M 1.9%
2020 $2.53 $10.71B $212M 2%
2021 $5.28 $17.6B $446M 2.5%
2022 $4.68 $25.73B $397M 1.5%
2023 $3.65 $23.07B $311M 1.3%
2024 $7.32 $22.69B $874M 3.9%
2025 $3.66 $25.2B $527M 2.1%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $7.27 $6.39 – $8.16 $40.7B $35.94B – $45.54B 3
2027 $8.87 $7.00 – $10.72 $41.45B $36.6B – $46.38B 4
2028 $9.87 $7.07 – $13.21 $55.43B $48.94B – $62.02B 3
2029 $10.00 $8.48 – $11.55 $38.71B $34.17B – $43.31B 1
2030 $10.50 $8.90 – $12.12 $43.09B $38.04B – $48.21B 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message