Intrinsic Value of S&P & Nasdaq Contact Us

VSE Corporation VSEC NASDAQ

NASDAQ Global Select • Industrials • Aerospace & Defense • US • USD

SharesGrow Score
64/100
4/7 Pass
SharesGrow Intrinsic Value
$31.17
-86%
Analyst Price Target
$225.50
+1.4%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

VSE Corporation (VSEC) trades at a trailing P/E of 197.7, forward P/E of 53.3. Trailing earnings yield is 0.51%, forward earnings yield 1.88%. PEG 1.01. Graham Number is $39.19.

Criteria proven by this page:

  • VALUE (24/100, Fail) — trailing P/E is well above the S&P 500 average of ~25, suggesting a premium valuation (P/E 197.7); trailing earnings yield is below the 10-year Treasury yield (~4.3%), meaning bonds offer a better return (EY 0.51%).
  • Forward P/E 53.3 (down from trailing 197.7) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 1.01 — between 1.0–2.0 indicates moderate valuation relative to growth.
  • Trailing Earnings Yield 0.51% — below bond yields — investors are paying a premium for expected growth rather than current earnings. Forward yield improves to 1.88% as earnings recover.
  • Analyst consensus target $225.50 (+1.4% upside) — modest upside expected.

Overall SharesGrow Score: 64/100 with 4/7 criteria passed.

SharesGrow 7-Criteria Score
64/100
SG Score
View full scorecard →
VALUE
24/100
Price-to-Earnings & upside
Proven by this page
FUTURE
82/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
83/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
46/100
→ Income
GROWTH
83/100
→ Income
INCOME
30/100
→ Income

Valuation Snapshot — VSEC

Valuation Multiples
P/E (TTM)197.7
Forward P/E53.3
PEG Ratio1.01
Forward PEG0.82
P/B Ratio3.37
P/S Ratio4.05
EV/EBITDA36.7
Per Share Data
EPS (TTM)$1.08
Forward EPS (Est.)$4.17
Book Value / Share$63.24
Revenue / Share$48.89
FCF / Share$0.25
Yields & Fair Value
Earnings Yield0.51%
Forward Earnings Yield1.88%
Dividend Yield0.19%
Graham Number$39.19
SharesGrow IV$31.17 (-86%)
Analyst Target$225.50 (+1.4%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 15.6 2.27 1.64 0.61 0.59%
2017 13.4 0.29 1.79 0.69 0.54%
2018 9.3 -0.88 0.99 0.47 1.00%
2019 11.3 2.42 1.15 0.55 0.89%
2020 -82.1 0.72 1.19 0.64 0.93%
2021 96.0 -0.41 1.83 1.02 0.58%
2022 21.4 0.09 1.33 0.89 0.85%
2023 23.3 0.90 1.48 1.06 0.60%
2024 55.7 -1.46 1.72 1.57 0.42%
2025 68.6 1.45 2.55 3.30 0.23%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $2.47 $691.79M $26.79M 3.9%
2017 $3.60 $760.11M $39.1M 5.1%
2018 $3.21 $697.22M $35.08M 5%
2019 $3.35 $752.63M $37.02M 4.9%
2020 $-0.47 $661.66M $-5.17M -0.8%
2021 $0.63 $750.85M $7.97M 1.1%
2022 $2.19 $949.76M $28.06M 3%
2023 $2.76 $860.49M $39.13M 4.5%
2024 $0.85 $1.08B $15.32M 1.4%
2025 $2.52 $1.11B $53.49M 4.8%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $4.17 $3.77 – $4.61 $1.36B $1.34B – $1.38B 3
2027 $5.02 $4.52 – $5.50 $1.51B $1.46B – $1.53B 3
2028 $6.08 $5.39 – $6.70 $1.67B $1.62B – $1.69B 3
2029 $5.19 $5.03 – $5.30 $1.64B $1.6B – $1.67B 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message