Intrinsic Value of S&P & Nasdaq Contact Us

Williams-Sonoma, Inc. WSM NYSE

NYSE • Consumer Cyclical • Specialty Retail • US • USD

SharesGrow Score
63/100
2/7 Pass
SharesGrow Intrinsic Value
$173.94
-10.3%
Analyst Price Target
$204.00
+5.2%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Williams-Sonoma, Inc. (WSM) trades at a trailing P/E of 20.4, forward P/E of 22.3. Trailing earnings yield is 4.90%, forward earnings yield 4.49%. PEG 34.03. Graham Number is $59.95.

Criteria proven by this page:

  • VALUE (53/100, Partial) — mixed signals — some valuation metrics are favorable while others are stretched.
  • PEG Ratio 34.03 — above 2.0 suggests expensive relative to earnings growth.
  • Trailing Earnings Yield 4.90% — roughly competitive with bond yields (~4.3%), moderate risk-reward.
  • Analyst consensus target $204.00 (+5.2% upside) — modest upside expected.

Overall SharesGrow Score: 63/100 with 2/7 criteria passed.

SharesGrow 7-Criteria Score
63/100
SG Score
View full scorecard →
~
VALUE
53/100
Price-to-Earnings & upside
Proven by this page
~
FUTURE
40/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
~
HEALTH
67/100
Debt-to-Equity & liquidity
→ Health
MOAT
73/100
→ Income
~
GROWTH
55/100
→ Income
~
INCOME
55/100
→ Income

Valuation Snapshot — WSM

Valuation Multiples
P/E (TTM)20.4
Forward P/E22.3
PEG Ratio34.03
Forward PEG2.50
P/B Ratio10.67
P/S Ratio2.84
EV/EBITDA14.6
Per Share Data
EPS (TTM)$9.14
Forward EPS (Est.)$8.71
Book Value / Share$17.48
Revenue / Share$65.54
FCF / Share$8.88
Yields & Fair Value
Earnings Yield4.90%
Forward Earnings Yield4.49%
Dividend Yield1.42%
Graham Number$59.95
SharesGrow IV$173.94 (-10.3%)
Analyst Target$204.00 (+5.2%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2017 14.0 15.07 3.42 0.84 3.13%
2018 16.5 -1.64 3.56 0.81 3.15%
2019 13.3 0.41 3.84 0.78 3.17%
2020 15.4 1.37 4.43 0.93 2.75%
2021 14.2 0.15 5.87 1.43 1.63%
2022 10.6 0.15 7.16 1.45 1.57%
2023 8.1 0.87 5.40 1.06 2.37%
2024 13.1 -1.16 5.87 1.61 1.86%
2025 23.7 1.12 12.45 3.46 1.05%
2026 23.9 42.56 12.48 3.33 1.22%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2020 $4.31 $6.78B $680.71M 10%
2021 $7.38 $8.25B $1.13B 13.7%
2021 $7.38 $8.25B $1.13B 13.7%
2022 $8.16 $8.67B $1.13B 13%
2022 $8.16 $8.67B $1.13B 13%
2023 $7.28 $7.75B $949.76M 12.3%
2023 $7.28 $7.75B $949.76M 12.3%
2024 $8.79 $7.71B $1.13B 14.6%
2024 $8.79 $7.71B $1.13B 14.6%
2025 $8.84 $7.81B $1.09B 13.9%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $8.71 $8.66 – $8.77 $7.87B $7.81B – $7.9B 12
2027 $9.27 $8.96 – $9.42 $8.15B $8.1B – $8.2B 13
2028 $10.12 $9.66 – $10.70 $8.53B $8.38B – $8.63B 11
2029 $11.23 $10.78 – $11.96 $8.97B $8.97B – $8.98B 6
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message