Intrinsic Value of S&P & Nasdaq Contact Us

CDW Corporation CDW NASDAQ

NASDAQ Global Select • Technology • Information Technology Services • US • USD

SharesGrow Score
51/100
2/7 Pass
SharesGrow Intrinsic Value
$246.74
+89.7%
Analyst Price Target
$162.40
+24.9%
SharesGrow 7-Criteria Score All 7 criteria scored · income-related highlighted on this page

CDW Corporation (CDW) has shown declining revenue growth over the past 3 years, expanding from $23.7B to $22.4B (average -1.7%/yr). Net income reached $1.1B, reflecting earnings decline at -1.5%/yr on average. The net profit margin is 4.8%, which is thin. The company has maintained profitability in all 4 of the past 4 years, demonstrating a consistent earnings track record. The gross margin is 21.7% (low), with a +2pp trend over the period. With a $17B market cap and MOAT composite score of 63/100, the company has a moderate competitive position.

Criteria proven by this page:

  • GROWTH (15/100, Fail) — revenue or earnings are not growing
  • PAST (100/100, Pass) — proving consistent earnings. Looking at the full 32-year history, the company was profitable in 29 of 32 years — an excellent long-term track record
  • INCOME (30/100, Partial) — the company is profitable but margin is below 15%
  • MOAT (63/100, Partial) — some competitive advantages are present but not dominant

Overall SharesGrow Score: 51/100 with 2/7 criteria passed.

51/100
SG Score
View full scorecard →
~
VALUE
50/100
Price-to-Earnings & upside
→ IV page
FUTURE
67/100
Analyst consensus
→ Forecast
PAST
100/100
4/4 yrs profit
EPS $8.08
Proven by this page
HEALTH
33/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
63/100
Score: 63/100
GM 21.7% (+2pp)
Proven by this page
GROWTH
15/100
Rev -1.7%/yr
NI -1.5%/yr
Proven by this page
INCOME
30/100
Margin 4.8%
$22.4B
Proven by this page
CDW Corporation Earnings and Revenue History
Analyst Forecast →
Revenue  Actual & Estimate
Earnings & Profit Margin  Actual & Estimate
Metric TTM FY2025 FY2024 FY2023 FY2022
Revenue $22.42B$22.42B$21B$21.38B$23.75B
Gross Profit $4.87B$4.87B$4.6B$4.65B$4.69B
Gross Margin 21.7%21.7%21.9%21.8%19.7%
Operating Income $1.66B$1.66B$1.65B$1.68B$1.74B
Net Income $1.07B$1.07B$1.08B$1.1B$1.11B
Net Margin 4.8%4.8%5.1%5.2%4.7%
EPS (Diluted) $8.09$8.08$7.97$8.10$8.14
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message