Intrinsic Value of S&P & Nasdaq Contact Us

CDW Corporation CDW NASDAQ

NASDAQ Global Select • Technology • Information Technology Services • US • USD

SharesGrow Score
51/100
2/7 Pass
SharesGrow Intrinsic Value
$246.74
+89.7%
Analyst Price Target
$162.40
+24.9%

CDW Corporation (CDW) is a Information Technology Services company in the Technology sector, currently trading at $130.04. It has a SharesGrow Score of 51/100, indicating a mixed investment profile with 2 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of CDW = $246.74 (+89.7% from the current price, the stock appears undervalued). Analyst consensus target is CDW = $162 (+24.9% upside).

Valuation: CDW trades at a trailing Price-to-Earnings (P/E) of 15.3 (S&P 500 average ~25) with a forward Price/Earnings-to-Growth (PEG) of 2.02.

Financials: revenue is $22.4B, -1.7%/yr average growth. Net income is $1.1B, growing at -1.5%/yr. Net profit margin is 4.8% (thin). Gross margin is 21.7% (+2 pp trend).

Balance sheet: total debt is $6.3B against $2.6B equity (Debt-to-Equity (D/E) ratio 2.43, leveraged). Current ratio is 1.18 (adequate). Debt-to-assets is 39.5%. Total assets: $16.0B.

Analyst outlook: 11 / 18 analysts rate CDW as buy (61%) — moderate consensus.

SharesGrow 7-Criteria breakdown: Value 50/100 (Partial), Growth 15/100 (Fail), Past 100/100 (Pass), Health 33/100 (Fail), Moat 63/100 (Partial), Future 67/100 (Pass), Income 30/100 (Fail).

$162.40
▲ 24.88% Upside
Average Price Target
Based on 18 Wall Street analysts offering 12-month price targets for CDW Corporation, the average price target is $162.40, with a high forecast of $185.00, and a low forecast of $141.00.
Highest Price Target
$185.00
Average Price Target
$162.40
Lowest Price Target
$141.00

CDW SharesGrow Score Overview

51/100
SharesGrow Score
Mixed signals — some strengths
View full scorecard →
VALUE 50/100
Valuation — P/E, PEG, Forward PEG
GROWTH 15/100
Financials — average growth
PAST 100/100
strong — trend
HEALTH 33/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 63/100
Gross margin is + market cap
FUTURE 67/100
Analyst outlook — as buy
INCOME 30/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — CDW

~
VALUE Partial
50/100
CDW trades at a trailing Price-to-Earnings (P/E) of 15.3 (S&P 500 average ~25). Forward PEG 2.02 — overvalued. Trailing PEG 7.18. Analyst consensus target is $162, implying +24.6% from the current price $130. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
GROWTH Fail
15/100
CDW: -1.7%/yr revenue is, -1.5%/yr Net income is average growth. weak. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
PAST Pass
100/100
CDW: 4 / 4 years profitable. strong — 100%. Score = 4 / 4 × 100. ≥ 80 = Pass.
View details →
HEALTH Fail
33/100
Balance sheet CDW: Debt-to-Equity (D/E) ratio 2.43 (leveraged), Current ratio is 1.18 (adequate). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
~
MOAT Partial
63/100
CDW: Gross margin is 21.7% (+2 pp trend), $17B market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 63/100. ≥ 70 = Pass.
View details →
FUTURE Pass
67/100
Analyst outlook: 11 / 18 analysts rate CDW as buy (61%). Analyst consensus target is $162 (+24.6% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
INCOME Fail
30/100
CDW: Net profit margin is 4.8%. thin (0-5%). Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range112.98-192.3
Volume986.82K
Avg Volume (30D)1.77M
Market Cap$16.93B
Beta (1Y)1.02
Dividend Yield$2.5100
Share Statistics
EPS (TTM)8.13
Shares Outstanding$131.3M
IPO Date2013-06-27
Employees15,100
CEOChristine A. Leahy
Financial Highlights & Ratios
Revenue (TTM)$22.42B
Gross Profit$4.87B
EBITDA$1.95B
Net Income$1.07B
Operating Income$1.66B
Total Cash$618.7M
Total Debt$6.33B
Net Debt$5.71B
Total Assets$16.03B
Price / Earnings (P/E)16
Price / Sales (P/S)0.76
Analyst Forecast
1Y Price Target$162.00
Target High$185.00
Target Low$141.00
Upside+24.6%
Rating ConsensusBuy
Analysts Covering18
Buy 61% Hold 39% Sell 0%
Price Target Summary
Company Info
CountryUS
ExchangeNASDAQ Global Select
CurrencyUSD
ISINUS12514G1085

Price Chart

CDW
CDW Corporation  ·  NASDAQ Global Select
Technology • Information Technology Services
112.98 52WK RANGE 192.30
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message