Intrinsic Value of S&P & Nasdaq Contact Us

CDW Corporation CDW NASDAQ

NASDAQ Global Select • Technology • Information Technology Services • US • USD

SharesGrow Score
51/100
2/7 Pass
SharesGrow Intrinsic Value
$246.74
+89.7%
Analyst Price Target
$162.40
+24.9%

CDW Corporation (CDW) generated $1.21B in operating cash flow for fiscal year 2025. After capital expenditures of $117.1M, free cash flow was $1.09B.

Free cash flow margin was 4.9% of revenue. Cash conversion ratio was 1.13x, indicating earnings are backed by cash.

The company returned $328.6M in dividends and $653M in share buybacks to shareholders during the period.

Criteria supported by this page:

  • HEALTH (33/100, Fail) — weak cash flow raises concerns about debt servicing
  • MOAT (63/100, Partial) — cash flow generation is present but not at levels indicating a wide moat
  • INCOME (30/100) — Cash conversion ratio was 1.13x confirms earnings are backed by real cash flow

Overall SharesGrow Score: 51/100 with 2/7 criteria passed.

SharesGrow 7-Criteria Score
51/100
SG Score
View full scorecard →
~
VALUE
50/100
Price-to-Earnings & upside
→ Valuation
FUTURE
67/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
33/100
Debt-to-Equity & liquidity
Proven by this page
~
MOAT
63/100
Proven by this page
GROWTH
15/100
→ Income
INCOME
30/100
→ Income
CDW Corporation Cash Flow History
Metric TTM FY2025 FY2024 FY2023 FY2022
Operating Cash Flow $1.21B$1.21B$1.28B$1.6B$1.34B
Capital Expenditure $-117.1M$-117.1M$-122.6M$-148.2M$-127.8M
Free Cash Flow $1.09B$1.09B$1.15B$1.45B$1.21B
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message