SharesGrow 7-Criteria Score
All 7 criteria scored · valuation-related highlighted on this page
CDW Corporation (CDW) trades at a trailing P/E of 15.3, forward P/E of 12.4. Trailing earnings yield is 6.52%, forward earnings yield 8.08%. PEG 10.95. Graham Number is $60.83.
Criteria proven by this page:
- VALUE (50/100, Partial) — mixed signals — some valuation metrics are favorable while others are stretched.
- Forward P/E 12.4 (down from trailing 15.3) — analysts expect earnings to grow, which would improve the valuation.
- PEG Ratio 10.95 — above 2.0 suggests expensive relative to earnings growth.
- Trailing Earnings Yield 6.52% — exceeds typical bond yields (~4.3%), making equity attractive vs fixed income. Forward yield improves to 8.08% as earnings recover.
- Analyst consensus target $162.40 (+24.9% upside) — significant upside potential according to Wall Street analysts.
Overall SharesGrow Score: 51/100 with 2/7 criteria passed.
SharesGrow 7-Criteria Score
~
VALUE
50/100
Price-to-Earnings & upside
Proven by this page
✗
HEALTH
33/100
Debt-to-Equity & liquidity
→ Health
Valuation Snapshot — CDW
Valuation Multiples
P/E (TTM)15.3
Forward P/E12.4
PEG Ratio10.95
Forward PEG0.41
P/B Ratio6.27
P/S Ratio0.73
EV/EBITDA11.3
Per Share Data
EPS (TTM)$8.20
Forward EPS (Est.)$10.51
Book Value / Share$20.05
Revenue / Share$172.49
FCF / Share$8.37
Yields & Fair Value
Earnings Yield6.52%
Forward Earnings Yield8.08%
Dividend Yield2.00%
Graham Number$60.83
SharesGrow IV$246.74 (+89.7%)
Analyst Target$162.40 (+24.9%)
Historical Valuation
| Year |
P/E (TTM) |
PEG Ratio |
P/B Ratio |
P/S Ratio |
Dividend Yield |
| 2016 |
20.0 |
2.16 |
8.15 |
0.62 |
0.92% |
| 2017 |
20.6 |
0.69 |
10.96 |
0.73 |
0.99% |
| 2018 |
19.0 |
0.72 |
12.54 |
0.75 |
1.14% |
| 2019 |
28.1 |
1.46 |
21.58 |
1.15 |
0.88% |
| 2020 |
23.8 |
2.69 |
14.49 |
1.02 |
1.17% |
| 2021 |
28.7 |
0.99 |
40.19 |
1.36 |
0.83% |
| 2022 |
21.7 |
1.41 |
15.06 |
1.02 |
1.17% |
| 2023 |
27.7 |
-57.08 |
14.98 |
1.43 |
1.05% |
| 2024 |
21.6 |
-12.65 |
9.90 |
1.11 |
1.43% |
| 2025 |
16.8 |
19.31 |
6.86 |
0.80 |
1.84% |
P/E Ratio & Earnings Yield
Earnings Per Share (EPS) History
| Year |
EPS (Diluted) |
Revenue |
Net Income |
Net Margin |
| 2016 |
$2.56 |
$13.98B |
$424.4M |
3% |
| 2017 |
$3.31 |
$15.19B |
$523M |
3.4% |
| 2018 |
$4.19 |
$16.24B |
$643M |
4% |
| 2019 |
$4.99 |
$18.03B |
$736.8M |
4.1% |
| 2020 |
$5.45 |
$18.47B |
$788.5M |
4.3% |
| 2021 |
$7.04 |
$20.82B |
$988.6M |
4.7% |
| 2022 |
$8.14 |
$23.75B |
$1.11B |
4.7% |
| 2023 |
$8.10 |
$21.38B |
$1.1B |
5.2% |
| 2024 |
$7.97 |
$21B |
$1.08B |
5.1% |
| 2025 |
$8.08 |
$22.42B |
$1.07B |
4.8% |
Analyst Estimates
| Year |
EPS (Avg) |
EPS Range |
Revenue (Avg) |
Revenue Range |
Analysts |
| 2026 |
$10.51 |
$10.22 – $10.70 |
$23.08B |
$22.39B – $23.67B |
7 |
| 2027 |
$11.31 |
$11.02 – $11.61 |
$23.97B |
$22.98B – $24.42B |
7 |
| 2028 |
$12.29 |
$11.49 – $13.09 |
$24.88B |
$24.88B – $24.88B |
2 |
| 2029 |
$0.00 |
$0.00 – $0.00 |
$27.06B |
$25.95B – $27.68B |
0 |
