Intrinsic Value of S&P & Nasdaq Contact Us

ADT Inc. ADT NYSE

NYSE • Industrials • Security & Protection Services • US • USD

SharesGrow Score
57/100
2/7 Pass
SharesGrow Intrinsic Value
$66.29
+849.7%
Analyst Price Target
$9.70
+39%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

ADT Inc. (ADT) trades at a trailing P/E of 8.6, forward P/E of 7.8. Trailing earnings yield is 11.62%, forward earnings yield 12.84%. PEG 0.30 (Peter Lynch undervalued ≤1.0). Graham Number is $9.34.

Criteria proven by this page:

  • VALUE (88/100, Pass) — P/E is below market average (8.6); PEG ≤ 1.0 — Peter Lynch undervalued (0.30); analyst target implies upside (+39%); earnings yield beats bond yields (11.62%).
  • Forward P/E 7.8 (down from trailing 8.6) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 0.30 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield 11.62% — exceeds typical bond yields (~4.3%), making equity attractive vs fixed income. Forward yield improves to 12.84% as earnings recover.
  • Analyst consensus target $9.70 (+39% upside) — significant upside potential according to Wall Street analysts.

Overall SharesGrow Score: 57/100 with 2/7 criteria passed.

SharesGrow 7-Criteria Score
57/100
SG Score
View full scorecard →
VALUE
88/100
Price-to-Earnings & upside
Proven by this page
~
FUTURE
52/100
Analyst consensus
→ Forecast
~
PAST
75/100
→ Income
HEALTH
0/100
Debt-to-Equity & liquidity
→ Health
MOAT
74/100
→ Income
~
GROWTH
58/100
→ Income
~
INCOME
55/100
→ Income

Valuation Snapshot — ADT

Valuation Multiples
P/E (TTM)8.6
Forward P/E7.8
PEG Ratio0.30
Forward PEG0.23
P/B Ratio1.36
P/S Ratio1.00
EV/EBITDA4.6
Per Share Data
EPS (TTM)$0.78
Forward EPS (Est.)$0.90
Book Value / Share$4.96
Revenue / Share$6.73
FCF / Share$2.13
Yields & Fair Value
Earnings Yield11.62%
Forward Earnings Yield12.84%
Dividend Yield3.27%
Graham Number$9.34
SharesGrow IV$66.29 (+849.7%)
Analyst Target$9.70 (+39%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 -16.0 -0.02 2.26 2.92 -
2017 27.1 -0.17 2.70 2.15 8.08%
2018 -7.4 0.03 1.06 0.98 1.77%
2019 -14.0 0.47 1.86 1.16 9.53%
2020 -9.4 -0.22 1.96 1.12 1.83%
2021 -19.0 0.38 2.00 1.22 1.79%
2022 58.0 -0.40 2.24 1.49 1.65%
2023 -37.2 -0.22 1.64 1.34 2.07%
2024 12.4 1.27 1.64 1.27 2.93%
2025 10.5 0.37 1.66 1.22 2.98%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $-0.77 $2.95B $-536.59M -18.2%
2017 $0.46 $4.32B $343M 7.9%
2018 $-0.81 $4.58B $-609M -13.3%
2019 $-0.57 $5.13B $-424M -8.3%
2020 $-0.81 $5.32B $-632M -11.9%
2021 $-0.41 $5.31B $-341M -6.4%
2022 $0.15 $6.4B $132.66M 2.1%
2023 $0.51 $4.98B $-166.97M -3.4%
2024 $0.52 $4.9B $501.05M 10.2%
2025 $0.67 $5.13B $596M 11.6%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $0.90 $0.89 – $0.90 $5.14B $5.13B – $5.15B 2
2027 $0.96 $0.96 – $0.96 $5.29B $5.28B – $5.31B 2
2028 $1.07 $1.07 – $1.08 $5.52B $5.52B – $5.52B 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message