Intrinsic Value of S&P & Nasdaq Contact Us

Heritage Financial Corporation HFWA NASDAQ

NASDAQ Global Select • Financial Services • Banks - Regional • US • USD

SharesGrow Score
70/100
3/7 Pass
SharesGrow Intrinsic Value
$58.86
+117%
Analyst Price Target
$32.33
+19.2%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Heritage Financial Corporation (HFWA) trades at a trailing P/E of 13.8, forward P/E of 12.7. Trailing earnings yield is 7.27%, forward earnings yield 7.88%. PEG 0.24 (Peter Lynch undervalued ≤1.0). Graham Number is $34.85.

Criteria proven by this page:

  • VALUE (91/100, Pass) — P/E is below market average (13.8); PEG ≤ 1.0 — Peter Lynch undervalued (0.24); analyst target implies upside (+19.2%); earnings yield beats bond yields (7.27%).
  • Forward P/E 12.7 (down from trailing 13.8) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 0.24 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield 7.27% — exceeds typical bond yields (~4.3%), making equity attractive vs fixed income. Forward yield improves to 7.88% as earnings recover.
  • Analyst consensus target $32.33 (+19.2% upside) — significant upside potential according to Wall Street analysts.

Overall SharesGrow Score: 70/100 with 3/7 criteria passed.

SharesGrow 7-Criteria Score
70/100
SG Score
View full scorecard →
VALUE
91/100
Price-to-Earnings & upside
Proven by this page
~
FUTURE
58/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
~
HEALTH
50/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
49/100
→ Income
~
GROWTH
55/100
→ Income
INCOME
85/100
→ Income

Valuation Snapshot — HFWA

Valuation Multiples
P/E (TTM)13.8
Forward P/E12.7
PEG Ratio0.24
Forward PEG1.41
P/B Ratio1.01
P/S Ratio2.77
EV/EBITDA11.5
Per Share Data
EPS (TTM)$1.99
Forward EPS (Est.)$2.14
Book Value / Share$27.14
Revenue / Share$9.89
FCF / Share$2.52
Yields & Fair Value
Earnings Yield7.27%
Forward Earnings Yield7.88%
Dividend Yield3.51%
Graham Number$34.85
SharesGrow IV$58.86 (+117%)
Analyst Target$32.33 (+19.2%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 19.6 4.91 1.59 4.49 2.82%
2017 21.9 -28.51 1.80 5.00 2.00%
2018 19.7 1.27 1.37 4.53 2.47%
2019 15.4 0.66 1.29 4.16 2.97%
2020 18.1 -0.61 1.03 3.35 3.43%
2021 8.9 0.08 1.02 3.52 3.32%
2022 13.1 -0.86 1.35 4.18 2.74%
2023 12.3 -0.50 0.89 2.50 4.06%
2024 19.5 -0.69 0.98 2.66 3.76%
2025 11.9 0.21 0.87 2.39 4.07%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $1.30 $170.13M $38.92M 22.9%
2017 $1.29 $183.29M $41.79M 22.8%
2018 $1.50 $231.02M $53.06M 23%
2019 $1.83 $250.31M $67.56M 27%
2020 $1.29 $251.55M $46.57M 18.5%
2021 $2.73 $247.45M $98.04M 39.6%
2022 $2.31 $257.05M $81.88M 31.9%
2023 $1.75 $303.13M $61.76M 20.4%
2024 $1.24 $317.19M $43.26M 13.6%
2025 $1.96 $335.97M $67.53M 20.1%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $2.13 $2.07 – $2.20 $349.08M $348.12M – $350.03M 5
2027 $2.91 $2.81 – $3.06 $376.47M $376.07M – $376.87M 5
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message