Intrinsic Value of S&P & Nasdaq Contact Us

Independent Bank Corp. INDB NASDAQ

NASDAQ Global Select • Financial Services • Banks - Regional • US • USD

SharesGrow Score
57/100
2/7 Pass
SharesGrow Intrinsic Value
$102.87
+28.5%
Analyst Price Target
$80.00
+-0%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Independent Bank Corp. (INDB) trades at a trailing P/E of 19.3, forward P/E of 11.0. Trailing earnings yield is 5.19%, forward earnings yield 9.12%. PEG 0.17 (Peter Lynch undervalued ≤1.0). Graham Number is $82.03.

Criteria proven by this page:

  • VALUE (58/100, Partial) — mixed signals — some valuation metrics are favorable while others are stretched.
  • Forward P/E 11.0 (down from trailing 19.3) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 0.17 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield 5.19% — exceeds typical bond yields (~4.3%), making equity attractive vs fixed income. Forward yield improves to 9.12% as earnings recover.
  • Analyst consensus target $80.00 (+-0% upside) — modest upside expected.

Overall SharesGrow Score: 57/100 with 2/7 criteria passed.

SharesGrow 7-Criteria Score
57/100
SG Score
View full scorecard →
~
VALUE
58/100
Price-to-Earnings & upside
Proven by this page
FUTURE
34/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
33/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
59/100
→ Income
~
GROWTH
48/100
→ Income
INCOME
70/100
→ Income

Valuation Snapshot — INDB

Valuation Multiples
P/E (TTM)19.3
Forward P/E11.0
PEG Ratio0.17
Forward PEG0.17
P/B Ratio1.11
P/S Ratio3.35
EV/EBITDA14.7
Per Share Data
EPS (TTM)$4.15
Forward EPS (Est.)$7.30
Book Value / Share$72.10
Revenue / Share$23.60
FCF / Share$5.01
Yields & Fair Value
Earnings Yield5.19%
Forward Earnings Yield9.12%
Dividend Yield3.02%
Graham Number$82.03
SharesGrow IV$102.87 (+28.5%)
Analyst Target$80.00 (+-0%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 24.3 1.56 2.15 5.70 1.60%
2017 21.9 2.19 2.02 5.34 1.79%
2018 16.0 0.42 1.81 4.71 2.07%
2019 16.5 1.18 1.60 4.91 1.95%
2020 20.0 -0.73 1.43 4.79 2.50%
2021 23.5 -5.03 0.94 5.51 2.21%
2022 14.8 0.23 1.36 5.22 2.39%
2023 12.1 -2.56 1.00 3.19 3.37%
2024 14.2 -0.86 0.91 2.80 3.53%
2025 17.6 -11.38 1.01 3.10 2.88%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $2.90 $326.07M $76.65M 23.5%
2017 $3.19 $356.76M $87.2M 24.4%
2018 $4.40 $412.21M $121.62M 29.5%
2019 $5.03 $556.63M $165.18M 29.7%
2020 $3.64 $507.42M $121.17M 23.9%
2021 $3.47 $515.98M $120.99M 23.4%
2022 $5.69 $749.84M $263.81M 35.2%
2023 $5.42 $911.33M $239.5M 26.3%
2024 $4.52 $974.14M $192.08M 19.7%
2025 $4.45 $1.17B $205.12M 17.6%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $7.28 $7.20 – $7.35 $1.04B $1.04B – $1.05B 4
2027 $8.30 $8.13 – $8.51 $1.11B $1.1B – $1.12B 4
2028 $9.58 $9.49 – $9.68 $939.31M $932.47M – $946.88M 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message