Intrinsic Value of S&P & Nasdaq Contact Us

Northrim BanCorp, Inc. NRIM NASDAQ

NASDAQ Global Select • Financial Services • Banks - Regional • US • USD

SharesGrow Score
81/100
5/7 Pass
SharesGrow Intrinsic Value
$40.21
+63.9%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Northrim BanCorp, Inc. (NRIM) trades at a trailing P/E of 8.4, forward P/E of 9.5. Trailing earnings yield is 11.96%, forward earnings yield 10.58%. PEG 1.37. Graham Number is $31.18.

Criteria proven by this page:

  • VALUE (67/100, Pass) — P/E is below market average (8.4); earnings yield beats bond yields (11.96%).
  • PEG Ratio 1.37 — between 1.0–2.0 indicates moderate valuation relative to growth.
  • Trailing Earnings Yield 11.96% — exceeds typical bond yields (~4.3%), making equity attractive vs fixed income.

Overall SharesGrow Score: 81/100 with 5/7 criteria passed.

SharesGrow 7-Criteria Score
81/100
SG Score
View full scorecard →
VALUE
67/100
Price-to-Earnings & upside
Proven by this page
FUTURE
100/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
~
HEALTH
67/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
49/100
→ Income
GROWTH
100/100
→ Income
INCOME
85/100
→ Income

Valuation Snapshot — NRIM

Valuation Multiples
P/E (TTM)8.4
Forward P/E9.5
PEG Ratio1.37
Forward PEG1.37
P/B Ratio1.65
P/S Ratio2.23
EV/EBITDA6.7
Per Share Data
EPS (TTM)$2.92
Forward EPS (Est.)$2.60
Book Value / Share$14.78
Revenue / Share$10.98
FCF / Share$10.34
Yields & Fair Value
Earnings Yield11.96%
Forward Earnings Yield10.58%
Dividend Yield2.62%
Graham Number$31.18
SharesGrow IV$40.21 (+63.9%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 15.1 -0.78 1.17 2.13 2.47%
2017 17.7 -2.06 1.21 2.43 2.56%
2018 11.3 0.22 1.10 2.35 3.12%
2019 12.4 2.12 1.24 2.39 3.31%
2020 6.6 0.10 0.97 1.54 4.10%
2021 7.2 0.42 1.13 1.96 3.49%
2022 10.2 -0.84 1.44 2.34 3.36%
2023 12.6 -0.84 1.36 2.02 4.25%
2024 11.6 0.24 1.61 2.19 3.20%
2025 9.1 0.12 1.80 2.42 2.47%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $2.06 $102.18M $14.41M 14.1%
2017 $1.88 $96.14M $13.15M 13.7%
2018 $2.87 $96.34M $20M 20.8%
2019 $3.04 $107.43M $20.69M 19.3%
2020 $5.11 $140.04M $32.89M 23.5%
2021 $6.00 $136.87M $37.52M 27.4%
2022 $5.27 $134.41M $30.74M 22.9%
2023 $4.49 $158.33M $25.39M 16%
2024 $6.61 $195.96M $36.97M 18.9%
2025 $2.87 $242.53M $64.61M 26.6%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $2.60 $2.60 – $2.60 $215M $215M – $215M 1
2027 $2.78 $2.78 – $2.78 $230.9M $230.9M – $230.9M 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message