Intrinsic Value of S&P & Nasdaq Contact Us

XP Inc. XP NASDAQ

NASDAQ Global Select • Financial Services • Financial - Capital Markets • BR • USD

SharesGrow Score
77/100
6/7 Pass
SharesGrow Intrinsic Value
$158.70
+647.2%
Analyst Price Target
$23.50
+10.6%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

XP Inc. (XP) trades at a trailing P/E of 10.3, forward P/E of 1.9. Trailing earnings yield is 9.69%, forward earnings yield 51.55%. PEG 0.57 (Peter Lynch undervalued ≤1.0). Graham Number is $99.92.

Criteria proven by this page:

  • VALUE (72/100, Pass) — P/E is below market average (10.3); PEG ≤ 1.0 — Peter Lynch undervalued (0.57); analyst target implies upside (+10.6%); earnings yield beats bond yields (9.69%).
  • Forward P/E 1.9 (down from trailing 10.3) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 0.57 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield 9.69% — exceeds typical bond yields (~4.3%), making equity attractive vs fixed income. Forward yield improves to 51.55% as earnings recover.
  • Analyst consensus target $23.50 (+10.6% upside) — modest upside expected.

Overall SharesGrow Score: 77/100 with 6/7 criteria passed.

SharesGrow 7-Criteria Score
77/100
SG Score
View full scorecard →
VALUE
72/100
Price-to-Earnings & upside
Proven by this page
FUTURE
73/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
33/100
Debt-to-Equity & liquidity
→ Health
MOAT
84/100
→ Income
GROWTH
90/100
→ Income
INCOME
85/100
→ Income

Valuation Snapshot — XP

Valuation Multiples
P/E (TTM)10.3
Forward P/E1.9
PEG Ratio0.57
Forward PEG0.16
P/B Ratio2.24
P/S Ratio2.91
EV/EBITDA20.4
Per Share Data
EPS (TTM)$9.80
Forward EPS (Est.)$10.93
Book Value / Share$45.27
Revenue / Share$35.29
FCF / Share$22.49
Yields & Fair Value
Earnings Yield9.69%
Forward Earnings Yield51.55%
Dividend Yield0.90%
Graham Number$99.92
SharesGrow IV$158.70 (+647.2%)
Analyst Target$23.50 (+10.6%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 350.3 8.35 59.19 52.61 0.28%
2017 146.7 2.08 54.99 31.49 0.30%
2018 150.7 12.56 35.38 23.36 0.44%
2019 75.3 0.50 11.03 15.27 0.63%
2020 54.3 0.69 10.44 13.23 -
2021 24.0 0.34 6.21 6.90 -
2022 12.1 38.98 2.64 3.17 -
2023 17.9 1.61 3.54 4.65 5.15%
2024 7.8 0.52 2.01 2.03 5.06%
2025 9.3 0.49 2.01 2.59 1.05%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $0.44 $689.88M $243.77M 35.3%
2017 $0.75 $1.28B $413.87M 32.2%
2018 $0.84 $2.05B $461.44M 22.5%
2019 $2.11 $3.6B $1.08B 30%
2020 $3.71 $5.02B $2.08B 41.4%
2021 $6.26 $6.2B $3.59B 57.9%
2022 $6.25 $5.94B $3.58B 60.2%
2023 $7.16 $6.53B $3.9B 59.7%
2024 $8.23 $7.42B $4.51B 60.8%
2025 $9.72 $18.24B $5.07B 27.8%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $10.91 $10.52 – $11.61 $20.83B $20.17B – $21.48B 3
2027 $12.38 $11.68 – $13.30 $23.52B $22.71B – $24.33B 4
2028 $14.24 $14.00 – $14.70 $26.21B $25.17B – $26.97B 3
2029 $17.47 $16.57 – $18.13 $31.17B $29.93B – $32.07B 1
2030 $0.00 $0.00 – $0.00 $34.69B $33.31B – $35.7B 0
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message